Earlypay Ltd
ASX:EPY

Watchlist Manager
Earlypay Ltd Logo
Earlypay Ltd
ASX:EPY
Watchlist
Price: 0.195 AUD Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Earlypay Ltd?
Write Note

Intrinsic Value

EarlyPay Ltd. engages in the provision of financial management and payroll services. [ Read More ]

The intrinsic value of one EPY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.195 AUD, Earlypay Ltd is hidden .

Key Points:
EPY Intrinsic Value
HIDDEN
Unlock
Base Case Scenario

Valuation Backtest
Earlypay Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EPY based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Earlypay Ltd

Provide an overview of the primary business activities
of Earlypay Ltd.

What unique competitive advantages
does Earlypay Ltd hold over its rivals?

What risks and challenges
does Earlypay Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Earlypay Ltd.

Provide P/S
for Earlypay Ltd.

Provide P/E
for Earlypay Ltd.

Provide P/OCF
for Earlypay Ltd.

Provide P/FCFE
for Earlypay Ltd.

Provide P/B
for Earlypay Ltd.

Provide EV/S
for Earlypay Ltd.

Provide EV/GP
for Earlypay Ltd.

Provide EV/EBITDA
for Earlypay Ltd.

Provide EV/EBIT
for Earlypay Ltd.

Provide EV/OCF
for Earlypay Ltd.

Provide EV/FCFF
for Earlypay Ltd.

Provide EV/IC
for Earlypay Ltd.

Show me price targets
for Earlypay Ltd made by professional analysts.

What are the Revenue projections
for Earlypay Ltd?

How accurate were the past Revenue estimates
for Earlypay Ltd?

What are the Net Income projections
for Earlypay Ltd?

How accurate were the past Net Income estimates
for Earlypay Ltd?

What are the EPS projections
for Earlypay Ltd?

How accurate were the past EPS estimates
for Earlypay Ltd?

What are the EBIT projections
for Earlypay Ltd?

How accurate were the past EBIT estimates
for Earlypay Ltd?

Compare the revenue forecasts
for Earlypay Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Earlypay Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Earlypay Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Earlypay Ltd compared to its peers.

Compare the P/E ratios
of Earlypay Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Earlypay Ltd with its peers.

Analyze the financial leverage
of Earlypay Ltd compared to its main competitors.

Show all profitability ratios
for Earlypay Ltd.

Provide ROE
for Earlypay Ltd.

Provide ROA
for Earlypay Ltd.

Provide ROIC
for Earlypay Ltd.

Provide ROCE
for Earlypay Ltd.

Provide Gross Margin
for Earlypay Ltd.

Provide Operating Margin
for Earlypay Ltd.

Provide Net Margin
for Earlypay Ltd.

Provide FCF Margin
for Earlypay Ltd.

Show all solvency ratios
for Earlypay Ltd.

Provide D/E Ratio
for Earlypay Ltd.

Provide D/A Ratio
for Earlypay Ltd.

Provide Interest Coverage Ratio
for Earlypay Ltd.

Provide Altman Z-Score Ratio
for Earlypay Ltd.

Provide Quick Ratio
for Earlypay Ltd.

Provide Current Ratio
for Earlypay Ltd.

Provide Cash Ratio
for Earlypay Ltd.

What is the historical Revenue growth
over the last 5 years for Earlypay Ltd?

What is the historical Net Income growth
over the last 5 years for Earlypay Ltd?

What is the current Free Cash Flow
of Earlypay Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Earlypay Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Earlypay Ltd

Current Assets 253.4m
Cash & Short-Term Investments 43.1m
Receivables 194.2m
Other Current Assets 16.1m
Non-Current Assets 105.3m
PP&E 2.2m
Intangibles 32.5m
Other Non-Current Assets 70.6m
Current Liabilities 151.7m
Accounts Payable 3.2m
Short-Term Debt 491k
Other Current Liabilities 148.1m
Non-Current Liabilities 131.6m
Long-Term Debt 131.3m
Other Non-Current Liabilities 305k
Efficiency

Earnings Waterfall
Earlypay Ltd

Revenue
57m AUD
Cost of Revenue
-12.3m AUD
Gross Profit
44.7m AUD
Operating Expenses
-35.2m AUD
Operating Income
9.5m AUD
Other Expenses
-9.8m AUD
Net Income
-326k AUD

Free Cash Flow Analysis
Earlypay Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EPY Profitability Score
Profitability Due Diligence

Earlypay Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
ROIC is Increasing
hidden
Profitability
Score

Earlypay Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EPY Solvency Score
Solvency Due Diligence

Earlypay Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
hidden
Solvency
Score

Earlypay Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPY Price Targets Summary
Earlypay Ltd

Wall Street analysts forecast EPY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPY is 0.281 AUD with a low forecast of 0.273 AUD and a high forecast of 0.294 AUD.

Lowest
Price Target
0.273 AUD
40% Upside
Average
Price Target
0.281 AUD
44% Upside
Highest
Price Target
0.294 AUD
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EPY?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for EPY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Unlock
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
Want to learn more about EPY dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

EPY Price
Earlypay Ltd

1M 1M
+18%
6M 6M
-19%
1Y 1Y
+15%
3Y 3Y
-57%
5Y 5Y
-44%
10Y 10Y
+43%
Annual Price Range
0.195
52w Low
0.15
52w High
0.265
Price Metrics
Average Annual Return -6.71%
Standard Deviation of Annual Returns 37.87%
Max Drawdown -72%
Shares Statistics
Market Capitalization 56.5m AUD
Shares Outstanding 297 225 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Company Profile

Earlypay Ltd Logo
Earlypay Ltd

Country

Australia

Industry

Financial Services

Market Cap

56.5m AUD

Dividend Yield

0%

Description

EarlyPay Ltd. engages in the provision of financial management and payroll services. The company is headquartered in North Sydney, New South Wales. The company went IPO on 2010-02-23. The firm offers its products under three categories: earlypay equipment, earlypay, and earlypay trade. Its product offerings include Invoice finance-line of credit, Asset and equipment finance, Trade finance and Foreign Exchange. Invoice finance refers to factoring’ or debtor finance, which provides an advance payment of up to 80% of a client’s invoice to help their business overcome the cash pressure of delivering goods or services in advance of payment from the customer up to 30-60 days. Asset and equipment finance offers finance for both new and old equipment, which includes sale-back of owned or partially owned equipment, private sales and mid-term refinancing. Its Foreign Exchange (FX) provides a range of foreign exchange solutions to help businesses manage international transactions, reduce risk, and trade globally.

Contact

NEW SOUTH WALES
North Sydney
L 11 201 Miller St
+61292674222.0
www.earlypay.com.au

IPO

2010-02-23

Employees

-

Officers

CEO, MD & Executive Director
Mr. James Beeson
CFO, Joint Company Secretary & COO
Mr. Paul Murray
Joint Company Secretary
Mr. Mathew Watkins

See Also

Discover More
What is the Intrinsic Value of one EPY stock?

The intrinsic value of one EPY stock under the Base Case scenario is hidden AUD.

Is EPY stock undervalued or overvalued?

Compared to the current market price of 0.195 AUD, Earlypay Ltd is hidden .

Back to Top