M1 Kliniken AG
XETRA:M12

Watchlist Manager
M1 Kliniken AG Logo
M1 Kliniken AG
XETRA:M12
Watchlist
Price: 14.2 EUR
Updated: Aug 14, 2024
Have any thoughts about
M1 Kliniken AG?
Write Note

Intrinsic Value

M1 Kliniken AG engages in the provision of medical services in the field of beauty sector. [ Read More ]

The intrinsic value of one M12 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.2 EUR, M1 Kliniken AG is hidden .

Key Points:
M12 Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
M1 Kliniken AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling M12 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about M1 Kliniken AG

Provide an overview of the primary business activities
of M1 Kliniken AG.

What unique competitive advantages
does M1 Kliniken AG hold over its rivals?

What risks and challenges
does M1 Kliniken AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for M1 Kliniken AG.

Provide P/S
for M1 Kliniken AG.

Provide P/E
for M1 Kliniken AG.

Provide P/OCF
for M1 Kliniken AG.

Provide P/FCFE
for M1 Kliniken AG.

Provide P/B
for M1 Kliniken AG.

Provide EV/S
for M1 Kliniken AG.

Provide EV/GP
for M1 Kliniken AG.

Provide EV/EBITDA
for M1 Kliniken AG.

Provide EV/EBIT
for M1 Kliniken AG.

Provide EV/OCF
for M1 Kliniken AG.

Provide EV/FCFF
for M1 Kliniken AG.

Provide EV/IC
for M1 Kliniken AG.

Show me price targets
for M1 Kliniken AG made by professional analysts.

What are the Revenue projections
for M1 Kliniken AG?

How accurate were the past Revenue estimates
for M1 Kliniken AG?

What are the Net Income projections
for M1 Kliniken AG?

How accurate were the past Net Income estimates
for M1 Kliniken AG?

What are the EPS projections
for M1 Kliniken AG?

How accurate were the past EPS estimates
for M1 Kliniken AG?

What are the EBIT projections
for M1 Kliniken AG?

How accurate were the past EBIT estimates
for M1 Kliniken AG?

Compare the revenue forecasts
for M1 Kliniken AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of M1 Kliniken AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of M1 Kliniken AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of M1 Kliniken AG compared to its peers.

Compare the P/E ratios
of M1 Kliniken AG against its peers.

Discuss the investment returns and shareholder value creation
comparing M1 Kliniken AG with its peers.

Analyze the financial leverage
of M1 Kliniken AG compared to its main competitors.

Show all profitability ratios
for M1 Kliniken AG.

Provide ROE
for M1 Kliniken AG.

Provide ROA
for M1 Kliniken AG.

Provide ROIC
for M1 Kliniken AG.

Provide ROCE
for M1 Kliniken AG.

Provide Gross Margin
for M1 Kliniken AG.

Provide Operating Margin
for M1 Kliniken AG.

Provide Net Margin
for M1 Kliniken AG.

Provide FCF Margin
for M1 Kliniken AG.

Show all solvency ratios
for M1 Kliniken AG.

Provide D/E Ratio
for M1 Kliniken AG.

Provide D/A Ratio
for M1 Kliniken AG.

Provide Interest Coverage Ratio
for M1 Kliniken AG.

Provide Altman Z-Score Ratio
for M1 Kliniken AG.

Provide Quick Ratio
for M1 Kliniken AG.

Provide Current Ratio
for M1 Kliniken AG.

Provide Cash Ratio
for M1 Kliniken AG.

What is the historical Revenue growth
over the last 5 years for M1 Kliniken AG?

What is the historical Net Income growth
over the last 5 years for M1 Kliniken AG?

What is the current Free Cash Flow
of M1 Kliniken AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for M1 Kliniken AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M1 Kliniken AG

Current Assets 110.6m
Cash & Short-Term Investments 26.5m
Receivables 31.9m
Other Current Assets 52.2m
Non-Current Assets 102.4m
Long-Term Investments 938.8k
PP&E 13.8m
Intangibles 87.4m
Other Non-Current Assets 269.7k
Current Liabilities 58.2m
Accounts Payable 33.3m
Other Current Liabilities 25m
Non-Current Liabilities 11.5m
Long-Term Debt 9.7m
Other Non-Current Liabilities 1.8m
Efficiency

Earnings Waterfall
M1 Kliniken AG

Revenue
316.3m EUR
Cost of Revenue
-266.1m EUR
Gross Profit
50.2m EUR
Operating Expenses
-35.8m EUR
Operating Income
14.5m EUR
Other Expenses
-4.2m EUR
Net Income
10.3m EUR

Free Cash Flow Analysis
M1 Kliniken AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

M12 Profitability Score
Profitability Due Diligence

M1 Kliniken AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
hidden
Profitability
Score

M1 Kliniken AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

M12 Solvency Score
Solvency Due Diligence

M1 Kliniken AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

M1 Kliniken AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M12 Price Targets Summary
M1 Kliniken AG

Wall Street analysts forecast M12 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M12 is 27.2 EUR with a low forecast of 25.25 EUR and a high forecast of 29.4 EUR.

Lowest
Price Target
25.25 EUR
78% Upside
Average
Price Target
27.2 EUR
92% Upside
Highest
Price Target
29.4 EUR
107% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for M12?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for M12 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Unlock
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
Want to learn more about M12 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

M12 Price
M1 Kliniken AG

1M 1M
-17%
6M 6M
+28%
1Y 1Y
+85%
3Y 3Y
+40%
5Y 5Y
+21%
10Y 10Y
+219%
Annual Price Range
14.2
52w Low
7.38
52w High
21.9
Price Metrics
Average Annual Return -3.95%
Standard Deviation of Annual Returns 28.15%
Max Drawdown -78%
Shares Statistics
Market Capitalization 271.6m EUR
Shares Outstanding 19 125 900
Percentage of Shares Shorted
N/A

Competitive Landscape

Company Profile

M1 Kliniken AG Logo
M1 Kliniken AG

Country

Germany

Industry

Health Care

Market Cap

271.6m EUR

Dividend Yield

3.52%

Description

M1 Kliniken AG engages in the provision of medical services in the field of beauty sector. The company is headquartered in Berlin, Berlin. The company went IPO on 2015-09-14. The firm operates a chain of medical centers for aesthetic and plastic treatments, such as wrinkle treatments, lip treatments, breast corrections, liposuction, tummy tucks, upper arm lift, upper thigh lift, face lift, upper eyelid lift and the correction of labia, among others. In addition, the Company provides consultation services with registered doctors and specialists. The company operates medical centers in Berlin, Essen, Dusseldorf, Cologne and Munich.

Contact

BERLIN
Berlin
Gruenauer Strasse 5
+4930347474414.0
www.m1-kliniken.de

IPO

2015-09-14

Employees

346

Officers

Member of Management Board & CEO
Mr. Attila Stauss

See Also

Discover More
What is the Intrinsic Value of one M12 stock?

The intrinsic value of one M12 stock under the Base Case scenario is hidden EUR.

Is M12 stock undervalued or overvalued?

Compared to the current market price of 14.2 EUR, M1 Kliniken AG is hidden .

Back to Top