Microsoft Corp
NASDAQ:MSFT
Microsoft Corp
NASDAQ:MSFT
Price:
414.01 USD
1.77%
Market Closed
Updated:
Aug 14, 2024
Income Statement
Earnings Waterfall
Microsoft Corp
Microsoft Corp
|
Revenue
|
245.1B
USD
|
|
Cost of Revenue
|
-74.1B
USD
|
|
Gross Profit
|
171B
USD
|
|
Operating Expenses
|
-61.6B
USD
|
|
Operating Income
|
109.4B
USD
|
|
Other Expenses
|
-21.3B
USD
|
|
Net Income
|
88.1B
USD
|
Income Statement
Microsoft Corp
Microsoft Corp
Currency: USD
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
86 833
N/A
|
91 505
+5%
|
93 456
+2%
|
94 782
+1%
|
93 580
-1%
|
90 758
-3%
|
88 084
-3%
|
86 886
-1%
|
91 154
+5%
|
92 703
+2%
|
94 733
+2%
|
97 414
+3%
|
96 571
-1%
|
99 181
+3%
|
102 273
+3%
|
105 880
+4%
|
110 360
+4%
|
114 906
+4%
|
118 459
+3%
|
122 211
+3%
|
125 843
+3%
|
129 814
+3%
|
134 249
+3%
|
138 699
+3%
|
143 015
+3%
|
147 114
+3%
|
153 284
+4%
|
159 969
+4%
|
168 088
+5%
|
176 251
+5%
|
184 903
+5%
|
192 557
+4%
|
198 270
+3%
|
203 075
+2%
|
204 094
+1%
|
207 591
+2%
|
211 915
+2%
|
218 310
+3%
|
227 583
+4%
|
236 584
+4%
|
245 122
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(27 078)
|
(30 206)
|
(32 020)
|
(33 203)
|
(33 038)
|
(31 972)
|
(31 708)
|
(32 269)
|
(32 780)
|
(33 417)
|
(33 446)
|
(33 784)
|
(34 261)
|
(34 695)
|
(35 858)
|
(37 067)
|
(38 353)
|
(39 980)
|
(41 339)
|
(42 240)
|
(42 910)
|
(43 411)
|
(43 346)
|
(44 151)
|
(46 078)
|
(46 674)
|
(48 510)
|
(50 580)
|
(52 232)
|
(54 876)
|
(57 642)
|
(60 212)
|
(62 650)
|
(64 456)
|
(64 984)
|
(65 497)
|
(65 863)
|
(66 713)
|
(68 848)
|
(71 225)
|
(74 114)
|
|
| Gross Profit |
59 755
N/A
|
61 299
+3%
|
61 436
+0%
|
61 579
+0%
|
60 542
-2%
|
58 786
-3%
|
56 376
-4%
|
54 617
-3%
|
58 374
+7%
|
59 286
+2%
|
61 287
+3%
|
63 630
+4%
|
62 310
-2%
|
64 486
+3%
|
66 415
+3%
|
68 813
+4%
|
72 007
+5%
|
74 926
+4%
|
77 120
+3%
|
79 971
+4%
|
82 933
+4%
|
86 403
+4%
|
90 903
+5%
|
94 548
+4%
|
96 937
+3%
|
100 440
+4%
|
104 774
+4%
|
109 389
+4%
|
115 856
+6%
|
121 375
+5%
|
127 261
+5%
|
132 345
+4%
|
135 620
+2%
|
138 619
+2%
|
139 110
+0%
|
142 094
+2%
|
146 052
+3%
|
151 597
+4%
|
158 735
+5%
|
165 359
+4%
|
171 008
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31 869)
|
(32 763)
|
(32 850)
|
(33 183)
|
(32 370)
|
(31 805)
|
(31 388)
|
(31 130)
|
(31 186)
|
(31 176)
|
(31 298)
|
(32 201)
|
(30 940)
|
(32 123)
|
(33 278)
|
(34 107)
|
(36 949)
|
(37 621)
|
(38 236)
|
(39 038)
|
(39 974)
|
(40 713)
|
(41 580)
|
(42 591)
|
(43 978)
|
(44 291)
|
(44 619)
|
(45 161)
|
(45 940)
|
(47 097)
|
(48 633)
|
(50 401)
|
(52 237)
|
(53 956)
|
(55 124)
|
(56 120)
|
(56 358)
|
(56 526)
|
(58 202)
|
(59 597)
|
(61 575)
|
|
| Selling, General & Administrative |
(20 488)
|
(21 084)
|
(21 016)
|
(21 108)
|
(20 324)
|
(19 862)
|
(19 448)
|
(19 194)
|
(19 198)
|
(19 044)
|
(19 004)
|
(19 532)
|
(18 648)
|
(19 363)
|
(20 076)
|
(20 545)
|
(22 223)
|
(22 492)
|
(22 541)
|
(22 742)
|
(23 098)
|
(23 249)
|
(23 583)
|
(24 023)
|
(24 709)
|
(24 661)
|
(24 693)
|
(24 918)
|
(25 224)
|
(25 708)
|
(26 385)
|
(27 051)
|
(27 725)
|
(28 415)
|
(28 497)
|
(28 815)
|
(29 163)
|
(29 300)
|
(30 678)
|
(31 404)
|
(32 065)
|
|
| Research & Development |
(11 381)
|
(11 679)
|
(11 834)
|
(12 075)
|
(12 046)
|
(11 943)
|
(11 940)
|
(11 936)
|
(11 988)
|
(12 132)
|
(12 294)
|
(12 669)
|
(12 292)
|
(12 760)
|
(13 202)
|
(13 562)
|
(14 726)
|
(15 129)
|
(15 695)
|
(16 296)
|
(16 876)
|
(17 464)
|
(17 997)
|
(18 568)
|
(19 269)
|
(19 630)
|
(19 926)
|
(20 243)
|
(20 716)
|
(21 389)
|
(22 248)
|
(23 350)
|
(24 512)
|
(25 541)
|
(26 627)
|
(27 305)
|
(27 195)
|
(27 226)
|
(27 524)
|
(28 193)
|
(29 510)
|
|
| Operating Income |
27 886
N/A
|
28 536
+2%
|
28 586
+0%
|
28 396
-1%
|
28 172
-1%
|
26 981
-4%
|
24 988
-7%
|
23 487
-6%
|
27 188
+16%
|
28 110
+3%
|
29 989
+7%
|
31 429
+5%
|
31 370
0%
|
32 363
+3%
|
33 137
+2%
|
34 706
+5%
|
35 058
+1%
|
37 305
+6%
|
38 884
+4%
|
40 933
+5%
|
42 959
+5%
|
45 690
+6%
|
49 323
+8%
|
51 957
+5%
|
52 959
+2%
|
56 149
+6%
|
60 155
+7%
|
64 228
+7%
|
69 916
+9%
|
74 278
+6%
|
78 628
+6%
|
81 944
+4%
|
83 383
+2%
|
84 663
+2%
|
83 986
-1%
|
85 974
+2%
|
89 694
+4%
|
95 071
+6%
|
100 533
+6%
|
105 762
+5%
|
109 433
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
331
|
397
|
656
|
641
|
796
|
565
|
234
|
78
|
78
|
411
|
755
|
1 293
|
1 182
|
1 398
|
1 583
|
1 535
|
1 522
|
1 535
|
1 177
|
974
|
812
|
560
|
734
|
446
|
250
|
508
|
558
|
854
|
1 101
|
1 130
|
1 021
|
716
|
466
|
279
|
(2)
|
525
|
1 041
|
1 463
|
1 305
|
540
|
(121)
|
|
| Non-Reccuring Items |
(233)
|
(1 346)
|
(1 585)
|
(1 854)
|
(10 194)
|
(9 080)
|
(8 938)
|
(8 739)
|
(1 432)
|
(1 415)
|
(1 309)
|
(1 238)
|
(2 400)
|
(2 388)
|
(2 391)
|
(2 393)
|
(47)
|
(41)
|
(27)
|
(17)
|
(26)
|
(52)
|
(52)
|
(121)
|
(133)
|
(113)
|
(105)
|
(39)
|
(13)
|
(10)
|
(13)
|
(53)
|
(101)
|
(123)
|
(1 293)
|
(1 243)
|
(1 201)
|
(1 182)
|
(168)
|
(185)
|
(206)
|
|
| Total Other Income |
(164)
|
(279)
|
(377)
|
(343)
|
(267)
|
(342)
|
(155)
|
(178)
|
(195)
|
(153)
|
(315)
|
(306)
|
(251)
|
(315)
|
(124)
|
(96)
|
(59)
|
(88)
|
(107)
|
(118)
|
(57)
|
(45)
|
(152)
|
(72)
|
(40)
|
(70)
|
118
|
76
|
98
|
104
|
44
|
27
|
(32)
|
(55)
|
(103)
|
(185)
|
(223)
|
(329)
|
(460)
|
(853)
|
(1 319)
|
|
| Pre-Tax Income |
27 820
N/A
|
27 308
-2%
|
27 280
0%
|
26 840
-2%
|
18 507
-31%
|
18 124
-2%
|
16 129
-11%
|
14 648
-9%
|
25 639
+75%
|
26 953
+5%
|
29 120
+8%
|
31 178
+7%
|
29 901
-4%
|
31 058
+4%
|
32 205
+4%
|
33 752
+5%
|
36 474
+8%
|
38 711
+6%
|
39 927
+3%
|
41 772
+5%
|
43 688
+5%
|
46 153
+6%
|
49 853
+8%
|
52 210
+5%
|
53 036
+2%
|
56 474
+6%
|
60 726
+8%
|
65 119
+7%
|
71 102
+9%
|
75 502
+6%
|
79 680
+6%
|
82 634
+4%
|
83 716
+1%
|
84 764
+1%
|
82 588
-3%
|
85 071
+3%
|
89 311
+5%
|
95 023
+6%
|
101 210
+7%
|
105 264
+4%
|
107 787
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 746)
|
(5 938)
|
(6 605)
|
(6 840)
|
(6 314)
|
(5 569)
|
(4 419)
|
(4 167)
|
(5 100)
|
(5 649)
|
(6 567)
|
(6 895)
|
(4 412)
|
(4 660)
|
(4 576)
|
(4 185)
|
(6 203)
|
(6 192)
|
(6 329)
|
(6 789)
|
(4 291)
|
(4 902)
|
(5 530)
|
(5 944)
|
(8 755)
|
(8 978)
|
(9 416)
|
(9 104)
|
(9 831)
|
(7 619)
|
(8 495)
|
(10 178)
|
(10 978)
|
(14 975)
|
(15 139)
|
(16 051)
|
(16 950)
|
(17 927)
|
(18 669)
|
(19 083)
|
(19 651)
|
|
| Income from Continuing Operations |
22 074
|
21 370
|
20 675
|
20 000
|
12 193
|
12 555
|
11 710
|
10 481
|
20 539
|
21 304
|
22 553
|
24 283
|
25 489
|
26 398
|
27 629
|
29 567
|
30 271
|
32 519
|
33 598
|
34 983
|
39 397
|
41 251
|
44 323
|
46 266
|
44 281
|
47 496
|
51 310
|
56 015
|
61 271
|
67 883
|
71 185
|
72 456
|
72 738
|
69 789
|
67 449
|
69 020
|
72 361
|
77 096
|
82 541
|
86 181
|
88 136
|
|
| Net Income (Common) |
22 074
N/A
|
21 370
-3%
|
20 675
-3%
|
20 000
-3%
|
12 193
-39%
|
12 555
+3%
|
11 710
-7%
|
10 481
-10%
|
20 539
+96%
|
21 304
+4%
|
22 553
+6%
|
24 283
+8%
|
25 489
+5%
|
26 398
+4%
|
13 829
-48%
|
15 767
+14%
|
16 571
+5%
|
18 819
+14%
|
33 541
+78%
|
34 926
+4%
|
39 240
+12%
|
41 094
+5%
|
44 323
+8%
|
46 266
+4%
|
44 281
-4%
|
47 496
+7%
|
51 310
+8%
|
56 015
+9%
|
61 271
+9%
|
67 883
+11%
|
71 185
+5%
|
72 456
+2%
|
72 738
+0%
|
69 789
-4%
|
67 449
-3%
|
69 020
+2%
|
72 361
+5%
|
77 096
+7%
|
82 541
+7%
|
86 181
+4%
|
88 136
+2%
|
|
| EPS (Diluted) |
2.63
N/A
|
2.55
-3%
|
2.48
-3%
|
2.41
-3%
|
1.48
-39%
|
1.55
+5%
|
1.44
-7%
|
1.3
-10%
|
2.56
+97%
|
2.7
+5%
|
2.88
+7%
|
3.09
+7%
|
3.25
+5%
|
3.37
+4%
|
1.79
-47%
|
2.02
+13%
|
2.12
+5%
|
2.42
+14%
|
4.32
+79%
|
4.51
+4%
|
5.08
+13%
|
5.32
+5%
|
5.76
+8%
|
6.02
+5%
|
5.76
-4%
|
6.21
+8%
|
6.73
+8%
|
7.37
+10%
|
8.05
+9%
|
8.97
+11%
|
9.42
+5%
|
9.61
+2%
|
9.65
+0%
|
9.32
-3%
|
9.02
-3%
|
9.23
+2%
|
9.68
+5%
|
10.33
+7%
|
11.06
+7%
|
11.55
+4%
|
11.8
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
