S

Shionogi & Co Ltd
TSE:4507

Watchlist Manager
Shionogi & Co Ltd
TSE:4507
Watchlist
Price: 6 332 JPY 0.14%
Updated: Aug 14, 2024
Have any thoughts about
Shionogi & Co Ltd?
Write Note

Intrinsic Value

Shionogi & Co., Ltd. engages in the research, development, supply, manufacture, and sale of pharmaceutical products. [ Read More ]

The intrinsic value of one Shionogi & Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 332 JPY, Shionogi & Co Ltd is hidden .

Key Points:
Shionogi & Co Ltd Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Shionogi & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shionogi & Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Shionogi & Co Ltd

Provide an overview of the primary business activities
of Shionogi & Co Ltd.

What unique competitive advantages
does Shionogi & Co Ltd hold over its rivals?

What risks and challenges
does Shionogi & Co Ltd face in the near future?

Summarize the latest earnings call
of Shionogi & Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shionogi & Co Ltd.

Provide P/S
for Shionogi & Co Ltd.

Provide P/E
for Shionogi & Co Ltd.

Provide P/OCF
for Shionogi & Co Ltd.

Provide P/FCFE
for Shionogi & Co Ltd.

Provide P/B
for Shionogi & Co Ltd.

Provide EV/S
for Shionogi & Co Ltd.

Provide EV/GP
for Shionogi & Co Ltd.

Provide EV/EBITDA
for Shionogi & Co Ltd.

Provide EV/EBIT
for Shionogi & Co Ltd.

Provide EV/OCF
for Shionogi & Co Ltd.

Provide EV/FCFF
for Shionogi & Co Ltd.

Provide EV/IC
for Shionogi & Co Ltd.

Show me price targets
for Shionogi & Co Ltd made by professional analysts.

What are the Revenue projections
for Shionogi & Co Ltd?

How accurate were the past Revenue estimates
for Shionogi & Co Ltd?

What are the Net Income projections
for Shionogi & Co Ltd?

How accurate were the past Net Income estimates
for Shionogi & Co Ltd?

What are the EPS projections
for Shionogi & Co Ltd?

How accurate were the past EPS estimates
for Shionogi & Co Ltd?

What are the EBIT projections
for Shionogi & Co Ltd?

How accurate were the past EBIT estimates
for Shionogi & Co Ltd?

Compare the revenue forecasts
for Shionogi & Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shionogi & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shionogi & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shionogi & Co Ltd compared to its peers.

Compare the P/E ratios
of Shionogi & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shionogi & Co Ltd with its peers.

Analyze the financial leverage
of Shionogi & Co Ltd compared to its main competitors.

Show all profitability ratios
for Shionogi & Co Ltd.

Provide ROE
for Shionogi & Co Ltd.

Provide ROA
for Shionogi & Co Ltd.

Provide ROIC
for Shionogi & Co Ltd.

Provide ROCE
for Shionogi & Co Ltd.

Provide Gross Margin
for Shionogi & Co Ltd.

Provide Operating Margin
for Shionogi & Co Ltd.

Provide Net Margin
for Shionogi & Co Ltd.

Provide FCF Margin
for Shionogi & Co Ltd.

Show all solvency ratios
for Shionogi & Co Ltd.

Provide D/E Ratio
for Shionogi & Co Ltd.

Provide D/A Ratio
for Shionogi & Co Ltd.

Provide Interest Coverage Ratio
for Shionogi & Co Ltd.

Provide Altman Z-Score Ratio
for Shionogi & Co Ltd.

Provide Quick Ratio
for Shionogi & Co Ltd.

Provide Current Ratio
for Shionogi & Co Ltd.

Provide Cash Ratio
for Shionogi & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shionogi & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shionogi & Co Ltd?

What is the current Free Cash Flow
of Shionogi & Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shionogi & Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shionogi & Co Ltd

Current Assets 784.2B
Cash & Short-Term Investments 573.9B
Receivables 122.8B
Other Current Assets 87.5B
Non-Current Assets 632.7B
Long-Term Investments 320.1B
PP&E 124B
Intangibles 132.9B
Other Non-Current Assets 55.7B
Current Liabilities 133.9B
Accounts Payable 14.8B
Other Current Liabilities 119.1B
Non-Current Liabilities 47.7B
Long-Term Debt 8.8B
Other Non-Current Liabilities 38.9B
Efficiency

Earnings Waterfall
Shionogi & Co Ltd

Revenue
435.1B JPY
Cost of Revenue
-57.6B JPY
Gross Profit
377.5B JPY
Operating Expenses
-224.2B JPY
Operating Income
153.3B JPY
Other Expenses
8.7B JPY
Net Income
162B JPY

Free Cash Flow Analysis
Shionogi & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shionogi & Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Shionogi & Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shionogi & Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Shionogi & Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shionogi & Co Ltd

Wall Street analysts forecast Shionogi & Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shionogi & Co Ltd is 7 855.7 JPY with a low forecast of 5 454 JPY and a high forecast of 9 397.5 JPY.

Lowest
Price Target
5 454 JPY
14% Downside
Average
Price Target
7 855.7 JPY
24% Upside
Highest
Price Target
9 397.5 JPY
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shionogi & Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Shionogi & Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Unlock
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
Want to learn more about Shionogi & Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Shionogi & Co Ltd

1M 1M
-4%
6M 6M
-11%
1Y 1Y
+1%
3Y 3Y
+1%
5Y 5Y
+18%
10Y 10Y
+217%
Annual Price Range
6 332
52w Low
5 847
52w High
7 976
Price Metrics
Average Annual Return 7.56%
Standard Deviation of Annual Returns 31.61%
Max Drawdown -38%
Shares Statistics
Market Capitalization 1.8T JPY
Shares Outstanding 284 936 600
Percentage of Shares Shorted
N/A

Competitive Landscape

Company Profile

Shionogi & Co Ltd

Country

Japan

Industry

Pharmaceuticals

Market Cap

1.8T JPY

Dividend Yield

2.53%

Description

Shionogi & Co., Ltd. engages in the research, development, supply, manufacture, and sale of pharmaceutical products. The company is headquartered in Osaka, Osaka-Fu and currently employs 5,485 full-time employees. The prescription drug business is engaged in the development of eight new drugs including hypercholesterolemia treatment drugs Crestor, antihypertensive drugs Ilbetan Family (Irbetan, Aimix, Iltra) and antidepressant drugs Sinbalta. The firm is engaged in the provision of information to contribute to medical care by maximizing its products. The over-the-counter (OTC) pharmaceutical business handles products tailored to customers' lifestyles. The in-vitro diagnostics business is engaged in the sale of products, as well as the provision of information on infectious diseases, cardiovascular diseases and allergic diseases. The firm mainly provides its products and services in Japan, Europe and North America markets.

Contact

OSAKA-FU
Osaka
3-1-8, Dosho-machi, Chuo-ku
+81662022161.0
www.shionogi.co.jp

IPO

1949-05-16

Employees

5 485

Officers

CEO, President & Representative Director
Dr. Isao Teshirogi Ph.D.
Vice President of Finance & Accounting Department
Susumu Mitsumori
Senior Executive Officer & Senior VP of Administration Division
Mr. Kazuhiro Hatanaka
Corporate Officer and Senior VP of Corporate Quality Assurance, Ethics & Compliance Management Div.
Mr. Takeshi Shiota Ph.D.
Vice President of Corporate Communications & Secretary Office
Mr. Yoshimasa Kyokawa
Vice President of General Marketing and Compliance Officer of Corporate GXP Compliance Office
Yoshihiro Furuya
Show More
Senior Executive Officer and Senior VP of Supply Supervisory Unit & Global Business Division
Mr. Kohji Hanasaki Ph.D.
Senior Executive Officer and Senior VP of R&D Supervisory Unit
Dr. John A. Keller Ph.D.
Corporate Officer & President of Shionogi Pharma Co., Ltd
Akira Kato Ph.D.
Senior Executive Officer & Senior VP of Corporate Strategy Division
Dr. Ryuichi Kiyama Ph.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one Shionogi & Co Ltd stock?

The intrinsic value of one Shionogi & Co Ltd stock under the Base Case scenario is hidden JPY.

Is Shionogi & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 332 JPY, Shionogi & Co Ltd is hidden .

Back to Top