Endeavor Group Holdings Inc
NYSE:EDR

Watchlist Manager
Endeavor Group Holdings Inc Logo
Endeavor Group Holdings Inc
NYSE:EDR
Watchlist
Price: 27.49 USD 0.18% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Endeavor Group Holdings Inc?
Write Note

Intrinsic Value

Endeavor Group Holdings, Inc. operates as an intellectual property, content, events, and experiences company. [ Read More ]

The intrinsic value of one EDR stock under the Base Case scenario is hidden USD. Compared to the current market price of 27.49 USD, Endeavor Group Holdings Inc is hidden .

Key Points:
EDR Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Endeavor Group Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EDR based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Endeavor Group Holdings Inc

Provide an overview of the primary business activities
of Endeavor Group Holdings Inc.

What unique competitive advantages
does Endeavor Group Holdings Inc hold over its rivals?

What risks and challenges
does Endeavor Group Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Endeavor Group Holdings Inc recently?

Summarize the latest earnings call
of Endeavor Group Holdings Inc.

What significant events have occurred
in Endeavor Group Holdings Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Endeavor Group Holdings Inc.

Provide P/S
for Endeavor Group Holdings Inc.

Provide P/E
for Endeavor Group Holdings Inc.

Provide P/OCF
for Endeavor Group Holdings Inc.

Provide P/FCFE
for Endeavor Group Holdings Inc.

Provide P/B
for Endeavor Group Holdings Inc.

Provide EV/S
for Endeavor Group Holdings Inc.

Provide EV/GP
for Endeavor Group Holdings Inc.

Provide EV/EBITDA
for Endeavor Group Holdings Inc.

Provide EV/EBIT
for Endeavor Group Holdings Inc.

Provide EV/OCF
for Endeavor Group Holdings Inc.

Provide EV/FCFF
for Endeavor Group Holdings Inc.

Provide EV/IC
for Endeavor Group Holdings Inc.

Show me price targets
for Endeavor Group Holdings Inc made by professional analysts.

What are the Revenue projections
for Endeavor Group Holdings Inc?

How accurate were the past Revenue estimates
for Endeavor Group Holdings Inc?

What are the Net Income projections
for Endeavor Group Holdings Inc?

How accurate were the past Net Income estimates
for Endeavor Group Holdings Inc?

What are the EPS projections
for Endeavor Group Holdings Inc?

How accurate were the past EPS estimates
for Endeavor Group Holdings Inc?

What are the EBIT projections
for Endeavor Group Holdings Inc?

How accurate were the past EBIT estimates
for Endeavor Group Holdings Inc?

Compare the revenue forecasts
for Endeavor Group Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Endeavor Group Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Endeavor Group Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Endeavor Group Holdings Inc compared to its peers.

Compare the P/E ratios
of Endeavor Group Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Endeavor Group Holdings Inc with its peers.

Analyze the financial leverage
of Endeavor Group Holdings Inc compared to its main competitors.

Show all profitability ratios
for Endeavor Group Holdings Inc.

Provide ROE
for Endeavor Group Holdings Inc.

Provide ROA
for Endeavor Group Holdings Inc.

Provide ROIC
for Endeavor Group Holdings Inc.

Provide ROCE
for Endeavor Group Holdings Inc.

Provide Gross Margin
for Endeavor Group Holdings Inc.

Provide Operating Margin
for Endeavor Group Holdings Inc.

Provide Net Margin
for Endeavor Group Holdings Inc.

Provide FCF Margin
for Endeavor Group Holdings Inc.

Show all solvency ratios
for Endeavor Group Holdings Inc.

Provide D/E Ratio
for Endeavor Group Holdings Inc.

Provide D/A Ratio
for Endeavor Group Holdings Inc.

Provide Interest Coverage Ratio
for Endeavor Group Holdings Inc.

Provide Altman Z-Score Ratio
for Endeavor Group Holdings Inc.

Provide Quick Ratio
for Endeavor Group Holdings Inc.

Provide Current Ratio
for Endeavor Group Holdings Inc.

Provide Cash Ratio
for Endeavor Group Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Endeavor Group Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Endeavor Group Holdings Inc?

What is the current Free Cash Flow
of Endeavor Group Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Endeavor Group Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Endeavor Group Holdings Inc

Current Assets 3.4B
Cash & Short-Term Investments 697.7m
Receivables 1B
Other Current Assets 1.7B
Non-Current Assets 17.8B
Long-Term Investments 397.1m
PP&E 1.3B
Intangibles 14.1B
Other Non-Current Assets 1.9B
Current Liabilities 5.5B
Accounts Payable 531.3m
Accrued Liabilities 1B
Other Current Liabilities 3.9B
Non-Current Liabilities 11.2B
Long-Term Debt 2.7B
Other Non-Current Liabilities 8.5B
Efficiency

Earnings Waterfall
Endeavor Group Holdings Inc

Revenue
6.4B USD
Cost of Revenue
-2.7B USD
Gross Profit
3.8B USD
Operating Expenses
-3.1B USD
Operating Income
653.5m USD
Other Expenses
-1.1B USD
Net Income
-403.5m USD

Free Cash Flow Analysis
Endeavor Group Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Endeavor achieved a significant year marked by acquiring WWE and launching TKO. They secured increased media rights, strengthened representation, and expanded licensing capabilities. Revenue rose 13% to $5.96 billion, with UFC driving the Owned Sports Property segment's earnings. However, they experienced a net loss of $29.3 million in Q4 but a net income of $557.5 million in 2023. They anticipate synergies from TKO and growth in live events. Strategic reviews may lead to new opportunities, but no guidance for 2024 has been provided yet due to this review.

What is Earnings Call?
Fundamental Scores

EDR Profitability Score
Profitability Due Diligence

Endeavor Group Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
hidden
Profitability
Score

Endeavor Group Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EDR Solvency Score
Solvency Due Diligence

Endeavor Group Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Endeavor Group Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDR Price Targets Summary
Endeavor Group Holdings Inc

Wall Street analysts forecast EDR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDR is 28.5 USD with a low forecast of 27.78 USD and a high forecast of 32.55 USD.

Lowest
Price Target
27.78 USD
1% Upside
Average
Price Target
28.5 USD
4% Upside
Highest
Price Target
32.55 USD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EDR?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for EDR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Unlock
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
Want to learn more about EDR dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

EDR Price
Endeavor Group Holdings Inc

1M 1M
+0%
6M 6M
+15%
1Y 1Y
+9%
3Y 3Y
+19%
5Y 5Y
+9%
10Y 10Y
+9%
Annual Price Range
27.49
52w Low
17.67
52w High
27.56
Price Metrics
Average Annual Return -0.49%
Standard Deviation of Annual Returns 54.61%
Max Drawdown -49%
Shares Statistics
Market Capitalization 8.4B USD
Shares Outstanding 302 460 992
Percentage of Shares Shorted 16.41%

Competitive Landscape

Ownership

EDR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

EDR News

Other Videos

Company Profile

Endeavor Group Holdings Inc Logo
Endeavor Group Holdings Inc

Country

United States of America

Industry

Media

Market Cap

8.4B USD

Dividend Yield

0.87%

Description

Endeavor Group Holdings, Inc. operates as an intellectual property, content, events, and experiences company. The company is headquartered in Beverly Hills, California and currently employs 7,700 full-time employees. The company went IPO on 2019-09-27. The firm owns and operates sports properties, including the ultimate fighting championship (UFC), produce and distribute sports and entertainment content, own and manage exclusive live events and experiences, and represent top sports and entertainment talent, as well as blue chip corporate clients. The firm operates through three segments: Owned Sports Properties, Events, Experiences & Rights, and Representation. Owned Sports Properties segment is comprised of a portfolio of scarce sports properties, including UFC, professional bull riders (PBR) and Euroleague. The Company’s Events, Experiences & Rights segment, owns, operates, and provide services to a diverse portfolio of approximately 800 live events annually, including sporting event covering approximately 20 sports.

Contact

CALIFORNIA
Beverly Hills
9601 Wilshire Blvd Fl 3
+13102859000.0
www.endeavorco.com

IPO

2019-09-27

Employees

7 700

Officers

Executive Chairman
Mr. Patrick William Whitesell
CEO & Director
Mr. Ariel Zev Emanuel
COO & President
Mr. Mark S. Shapiro
Chief Financial Officer
Mr. Jason Howard Lublin
Chief Legal & Administrative Officer
Mr. Seth D. Krauss Esq.
Global Controller & Chief Accounting Officer
William K. Fullerton
Show More
Head of Investor Relations
Mr. James Milton Marsh Jr., CFA, CPA
Executive VP of Content Strategy & Development
Rebecca Sanhueza
Deputy General Counsel & Corporate Secretary
Joel Karansky
Show Less

See Also

Discover More
What is the Intrinsic Value of one EDR stock?

The intrinsic value of one EDR stock under the Base Case scenario is hidden USD.

Is EDR stock undervalued or overvalued?

Compared to the current market price of 27.49 USD, Endeavor Group Holdings Inc is hidden .

Back to Top