Spotify Technology SA
NYSE:SPOT

Watchlist Manager
Spotify Technology SA Logo
Spotify Technology SA
NYSE:SPOT
Watchlist
Price: 334.74 USD -1.65% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Spotify Technology SA?
Write Note

Intrinsic Value

Spotify Technology SA is a digital music service offering music fans instant access to a world of music. [ Read More ]

The intrinsic value of one SPOT stock under the Base Case scenario is hidden USD. Compared to the current market price of 334.74 USD, Spotify Technology SA is hidden .

Key Points:
SPOT Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Spotify Technology SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SPOT based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Spotify Technology SA

Provide an overview of the primary business activities
of Spotify Technology SA.

What unique competitive advantages
does Spotify Technology SA hold over its rivals?

What risks and challenges
does Spotify Technology SA face in the near future?

Summarize the latest earnings call
of Spotify Technology SA.

What significant events have occurred
in Spotify Technology SA over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Spotify Technology SA.

Provide P/S
for Spotify Technology SA.

Provide P/E
for Spotify Technology SA.

Provide P/OCF
for Spotify Technology SA.

Provide P/FCFE
for Spotify Technology SA.

Provide P/B
for Spotify Technology SA.

Provide EV/S
for Spotify Technology SA.

Provide EV/GP
for Spotify Technology SA.

Provide EV/EBITDA
for Spotify Technology SA.

Provide EV/EBIT
for Spotify Technology SA.

Provide EV/OCF
for Spotify Technology SA.

Provide EV/FCFF
for Spotify Technology SA.

Provide EV/IC
for Spotify Technology SA.

Show me price targets
for Spotify Technology SA made by professional analysts.

What are the Revenue projections
for Spotify Technology SA?

How accurate were the past Revenue estimates
for Spotify Technology SA?

What are the Net Income projections
for Spotify Technology SA?

How accurate were the past Net Income estimates
for Spotify Technology SA?

What are the EPS projections
for Spotify Technology SA?

How accurate were the past EPS estimates
for Spotify Technology SA?

What are the EBIT projections
for Spotify Technology SA?

How accurate were the past EBIT estimates
for Spotify Technology SA?

Compare the revenue forecasts
for Spotify Technology SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Spotify Technology SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Spotify Technology SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Spotify Technology SA compared to its peers.

Compare the P/E ratios
of Spotify Technology SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Spotify Technology SA with its peers.

Analyze the financial leverage
of Spotify Technology SA compared to its main competitors.

Show all profitability ratios
for Spotify Technology SA.

Provide ROE
for Spotify Technology SA.

Provide ROA
for Spotify Technology SA.

Provide ROIC
for Spotify Technology SA.

Provide ROCE
for Spotify Technology SA.

Provide Gross Margin
for Spotify Technology SA.

Provide Operating Margin
for Spotify Technology SA.

Provide Net Margin
for Spotify Technology SA.

Provide FCF Margin
for Spotify Technology SA.

Show all solvency ratios
for Spotify Technology SA.

Provide D/E Ratio
for Spotify Technology SA.

Provide D/A Ratio
for Spotify Technology SA.

Provide Interest Coverage Ratio
for Spotify Technology SA.

Provide Altman Z-Score Ratio
for Spotify Technology SA.

Provide Quick Ratio
for Spotify Technology SA.

Provide Current Ratio
for Spotify Technology SA.

Provide Cash Ratio
for Spotify Technology SA.

What is the historical Revenue growth
over the last 5 years for Spotify Technology SA?

What is the historical Net Income growth
over the last 5 years for Spotify Technology SA?

What is the current Free Cash Flow
of Spotify Technology SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Spotify Technology SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spotify Technology SA

Current Assets 6.3B
Cash & Short-Term Investments 5.4B
Receivables 788m
Other Current Assets 158m
Non-Current Assets 3.8B
Long-Term Investments 1.9B
PP&E 465m
Intangibles 1.2B
Other Non-Current Assets 171m
Current Liabilities 4.1B
Accounts Payable 1.1B
Accrued Liabilities 2.2B
Other Current Liabilities 745m
Non-Current Liabilities 1.8B
Long-Term Debt 1.8B
Other Non-Current Liabilities 33m
Efficiency

Earnings Waterfall
Spotify Technology SA

Revenue
14.5B EUR
Cost of Revenue
-10.5B EUR
Gross Profit
4B EUR
Operating Expenses
-3.6B EUR
Operating Income
391m EUR
Other Expenses
75m EUR
Net Income
466m EUR

Free Cash Flow Analysis
Spotify Technology SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Spotify posted a robust Q2 2024 with a 21% year-on-year revenue growth, reaching EUR 3.8 billion. The company exceeded expectations by adding 7 million net new subscribers, boosting total subscribers to 251 million. Gross margin hit a record 29.2%, driven by favorable music content costs and strategic pricing, surpassing guidance by 110 basis points. Operating income reached a record EUR 266 million. Looking ahead, Spotify forecasts Q3 revenue of EUR 4 billion and gross margin of 30.2%, projecting continued subscriber growth and improvements in marketing activities.

What is Earnings Call?
Fundamental Scores

SPOT Profitability Score
Profitability Due Diligence

Spotify Technology SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
hidden
Profitability
Score

Spotify Technology SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SPOT Solvency Score
Solvency Due Diligence

Spotify Technology SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Spotify Technology SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPOT Price Targets Summary
Spotify Technology SA

Wall Street analysts forecast SPOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPOT is 394.07 USD with a low forecast of 247.45 USD and a high forecast of 483 USD.

Lowest
Price Target
247.45 USD
26% Downside
Average
Price Target
394.07 USD
18% Upside
Highest
Price Target
483 USD
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPOT?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SPOT is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Unlock
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
Want to learn more about SPOT dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SPOT Price
Spotify Technology SA

1M 1M
+11%
6M 6M
+37%
1Y 1Y
+140%
3Y 3Y
+60%
5Y 5Y
+127%
10Y 10Y
+125%
Annual Price Range
334.74
52w Low
131.57
52w High
343.94
Price Metrics
Average Annual Return 5.05%
Standard Deviation of Annual Returns 72.65%
Max Drawdown -81%
Shares Statistics
Market Capitalization 66.6B USD
Shares Outstanding 206 000 000
Percentage of Shares Shorted 1.49%

Competitive Landscape

SPOT News

Other Videos

Company Profile

Spotify Technology SA Logo
Spotify Technology SA

Country

Luxembourg

Industry

Media

Market Cap

66.6B USD

Dividend Yield

0%

Description

Spotify Technology SA is a digital music service offering music fans instant access to a world of music. The firm enables users to discover new releases, which includes the latest singles and albums; playlists, which includes ready-made playlists put together by music fans and experts, and over millions of songs so that users can play their favorites, discover new tracks and build a personalized collection. Users can either select Spotify Free, which includes only shuffle play or Spotify Premium, which encompasses a range of features, such as shuffle play, advertisement free, unlimited skips, listen offline, play any track and high quality audio. The firm operates through a number of subsidiaries, including Spotify LTD and is present in over 20 countries.

Contact

Luxembourg
42-44 Avenue de la Gare
+46702204607.0
www.spotify.com

IPO

2018-04-03

Employees

6 617

Officers

Founder, CEO & Chairman
Mr. Daniel G. Ek
Chief Business Officer & Co-President
Mr. Alex Norström
Co-President, Chief Product & Technology Officer
Mr. Gustav Söderström
Co-Founder & Director
Mr. Sven Martin Lorentzon
Chief Public Affairs Officer
Ms. Dustee Tucker Jenkins
Chief Financial Officer
Mr. Christian Luiga
Show More
Controller & Chief Accounting Officer
Mr. Paul Sawyer
Head of Investor Relations
Mr. Bryan Daniel Goldberg
General Counsel
Ms. Eve Konstan
Chief Human Resources Officer
Ms. Katarina Berg
Show Less

See Also

Discover More
What is the Intrinsic Value of one SPOT stock?

The intrinsic value of one SPOT stock under the Base Case scenario is hidden USD.

Is SPOT stock undervalued or overvalued?

Compared to the current market price of 334.74 USD, Spotify Technology SA is hidden .

Back to Top