First Time Loading...

Walt Disney Co
NYSE:DIS

Watchlist Manager
Walt Disney Co Logo
Walt Disney Co
NYSE:DIS
Watchlist
Price: 85.6 USD -0.41% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Walt Disney Co?
Write Note

Intrinsic Value

The Walt Disney Co. is a diversified international family entertainment and media enterprise. [ Read More ]

The intrinsic value of one DIS stock under the Base Case scenario is 129 USD. Compared to the current market price of 85.6 USD, Walt Disney Co is Undervalued by 34%.

Key Points:
DIS Intrinsic Value
Base Case
129 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Walt Disney Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DIS based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Walt Disney Co

Provide an overview of the primary business activities
of Walt Disney Co.

What unique competitive advantages
does Walt Disney Co hold over its rivals?

What risks and challenges
does Walt Disney Co face in the near future?

Has there been any significant insider trading activity
in Walt Disney Co recently?

Summarize the latest earnings call
of Walt Disney Co.

What significant events have occurred
in Walt Disney Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Walt Disney Co.

Provide P/S
for Walt Disney Co.

Provide P/E
for Walt Disney Co.

Provide P/OCF
for Walt Disney Co.

Provide P/FCFE
for Walt Disney Co.

Provide P/B
for Walt Disney Co.

Provide EV/S
for Walt Disney Co.

Provide EV/GP
for Walt Disney Co.

Provide EV/EBITDA
for Walt Disney Co.

Provide EV/EBIT
for Walt Disney Co.

Provide EV/OCF
for Walt Disney Co.

Provide EV/FCFF
for Walt Disney Co.

Provide EV/IC
for Walt Disney Co.

Show me price targets
for Walt Disney Co made by professional analysts.

What are the Revenue projections
for Walt Disney Co?

How accurate were the past Revenue estimates
for Walt Disney Co?

What are the Net Income projections
for Walt Disney Co?

How accurate were the past Net Income estimates
for Walt Disney Co?

What are the EPS projections
for Walt Disney Co?

How accurate were the past EPS estimates
for Walt Disney Co?

What are the EBIT projections
for Walt Disney Co?

How accurate were the past EBIT estimates
for Walt Disney Co?

Compare the revenue forecasts
for Walt Disney Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Walt Disney Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Walt Disney Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Walt Disney Co compared to its peers.

Compare the P/E ratios
of Walt Disney Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Walt Disney Co with its peers.

Analyze the financial leverage
of Walt Disney Co compared to its main competitors.

Show all profitability ratios
for Walt Disney Co.

Provide ROE
for Walt Disney Co.

Provide ROA
for Walt Disney Co.

Provide ROIC
for Walt Disney Co.

Provide ROCE
for Walt Disney Co.

Provide Gross Margin
for Walt Disney Co.

Provide Operating Margin
for Walt Disney Co.

Provide Net Margin
for Walt Disney Co.

Provide FCF Margin
for Walt Disney Co.

Show all solvency ratios
for Walt Disney Co.

Provide D/E Ratio
for Walt Disney Co.

Provide D/A Ratio
for Walt Disney Co.

Provide Interest Coverage Ratio
for Walt Disney Co.

Provide Altman Z-Score Ratio
for Walt Disney Co.

Provide Quick Ratio
for Walt Disney Co.

Provide Current Ratio
for Walt Disney Co.

Provide Cash Ratio
for Walt Disney Co.

What is the historical Revenue growth
over the last 5 years for Walt Disney Co?

What is the historical Net Income growth
over the last 5 years for Walt Disney Co?

What is the current Free Cash Flow
of Walt Disney Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Walt Disney Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Walt Disney Co

Current Assets 25.5B
Cash & Short-Term Investments 6B
Receivables 13B
Other Current Assets 6.6B
Non-Current Assets 172.3B
Long-Term Investments 4.6B
PP&E 36B
Intangibles 117.8B
Other Non-Current Assets 13.8B
Current Liabilities 35.6B
Accounts Payable 20.2B
Other Current Liabilities 15.4B
Non-Current Liabilities 61.5B
Long-Term Debt 39.5B
Other Non-Current Liabilities 22B
Efficiency

Earnings Waterfall
Walt Disney Co

Revenue
90B USD
Cost of Revenue
-58.2B USD
Gross Profit
31.8B USD
Operating Expenses
-20.6B USD
Operating Income
11.3B USD
Other Expenses
-6.5B USD
Net Income
4.8B USD

Free Cash Flow Analysis
Walt Disney Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Disney reported a 2% revenue growth in Q3 2024, driven by strong IP in parks and modest moderation in demand. Domestic park revenue was flat, while per capita spending rose slightly. Q4 is expected to see similar trends, with cruise ship expenses impacting 2024 and 2025. The new NBA contract starting in fiscal 2026 will raise costs significantly but is viewed positively for its long-term advertising and international revenue potential. Disney+ saw a slight ARPU dip due to bundling and ad-supported tiers but remains profitable. The company is optimistic about its extensive future movie slate and technology improvements boosting streaming engagement and monetization.

What is Earnings Call?
Fundamental Scores

DIS Profitability Score
Profitability Due Diligence

Walt Disney Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
50/100
Profitability
Score

Walt Disney Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DIS Solvency Score
Solvency Due Diligence

Walt Disney Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
48/100
Solvency
Score

Walt Disney Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIS Price Targets Summary
Walt Disney Co

Wall Street analysts forecast DIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DIS is 124.82 USD with a low forecast of 66.66 USD and a high forecast of 152.25 USD.

Lowest
Price Target
66.66 USD
22% Downside
Average
Price Target
124.82 USD
46% Upside
Highest
Price Target
152.25 USD
78% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DIS?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
Want to learn more about DIS dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

DIS Price
Walt Disney Co

1M 1M
-12%
6M 6M
-23%
1Y 1Y
-4%
3Y 3Y
-52%
5Y 5Y
-35%
10Y 10Y
+5%
Annual Price Range
85.6
52w Low
79.32
52w High
122.82
Price Metrics
Average Annual Return -5.73%
Standard Deviation of Annual Returns 28.41%
Max Drawdown -61%
Shares Statistics
Market Capitalization 159B USD
Shares Outstanding 1 823 040 000
Percentage of Shares Shorted 1.23%

Competitive Landscape

Ownership

DIS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DIS News

Other Videos

Company Profile

Walt Disney Co Logo
Walt Disney Co

Country

United States of America

Industry

Media

Market Cap

159B USD

Dividend Yield

0.88%

Description

The Walt Disney Co. is a diversified international family entertainment and media enterprise. The company is headquartered in Burbank, California and currently employs 190,000 full-time employees. The firm operates in four business segments: Media Networks, Parks, Experiences and Products, Studio Entertainment, and Direct-To-Consumer (DTC) and International. The media networks segment includes cable and broadcast television networks, television production and distribution operations, domestic television stations, and radio networks and stations. The firm's Parks and Experiences include theme parks, resorts, Disney Cruise Line and Disney Vacation Club. The studio entertainment operations include motion picture production and distribution, development, production and licensing of live entertainment events, and music production and distribution. Its DTC businesses consist of subscription services that provide video streaming of general entertainment, family and sports programming. The firm's International Channels produce local programs or acquire rights from its domestic studios and from third parties.

Contact

CALIFORNIA
Burbank
500 S Buena Vista St
+18185601000.0
thewaltdisneycompany.com

IPO

1957-11-12

Employees

190 000

Officers

CEO & Director
Mr. Robert A. Iger
Senior EVP, Chief Compliance Officer & General Counsel
Mr. Horacio E. Gutierrez
Senior EVP & Chief Communications Officer
Ms. Kristina K. Schake
Senior EVP & Chief Human Resources Officer
Ms. Sonia L. Coleman
Senior EVP & CFO
Mr. Hugh F. Johnston
Executive Vice President of Corporate Finance & Treasurer
Mr. Carlos A. Gomez
Show More
Executive Vice President of Investor Relations
Ms. Alexia Skouras Quadrani
Senior VP & Chief Security Officer
Mr. Ronald L. Iden
Executive Vice President of Controllership, Financial Planning & Tax
Mr. Brent A. Woodford
Executive Vice President of Disney Consumer Products Commercialization for the Asia Pacific region
Mr. Mahesh Samat
Show Less

See Also

Discover More
What is the Intrinsic Value of one DIS stock?

The intrinsic value of one DIS stock under the Base Case scenario is 129 USD.

Is DIS stock undervalued or overvalued?

Compared to the current market price of 85.6 USD, Walt Disney Co is Undervalued by 34%.

Back to Top