C

CD Projekt SA
WSE:CDR

Watchlist Manager
CD Projekt SA
WSE:CDR
Watchlist
Price: 174.3 PLN 1.46% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
CD Projekt SA?
Write Note

Relative Value

The Relative Value of one CDR stock under the Base Case scenario is hidden PLN. Compared to the current market price of 174.3 PLN, CD Projekt SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDR Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
7
Median 3Y
9.8
Median 5Y
11.2
Industry
1.4
Forward
21.1
vs History
55
vs Industry
17
Median 3Y
27.5
Median 5Y
34.1
Industry
17.6
Forward
66.6
vs History
63
vs Industry
16
Median 3Y
25.3
Median 5Y
35.7
Industry
11.2
vs History
66
vs Industry
17
Median 3Y
29
Median 5Y
39.1
Industry
15.3
vs History
58
vs Industry
8
Median 3Y
6.2
Median 5Y
8.5
Industry
1.6
vs History
47
vs Industry
8
Median 3Y
8.8
Median 5Y
10.5
Industry
1.5
Forward
19.9
vs History
46
vs Industry
11
Median 3Y
12.5
Median 5Y
14.8
Industry
3.2
vs History
52
vs Industry
16
Median 3Y
17.6
Median 5Y
21.4
Industry
8.7
Forward
46.8
vs History
46
vs Industry
13
Median 3Y
23.1
Median 5Y
27.7
Industry
12.1
Forward
64.2
vs History
63
vs Industry
17
Median 3Y
23.6
Median 5Y
31.9
Industry
10.5
vs History
65
vs Industry
18
Median 3Y
26.8
Median 5Y
37.2
Industry
13.6
vs History
60
vs Industry
6
Median 3Y
9.2
Median 5Y
13.7
Industry
1.3

Multiples Across Competitors

CDR Competitors Multiples
CD Projekt SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CD Projekt SA
WSE:CDR
17.5B PLN 12 30 20.5 29.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 6.4 23.8 17.1 17.9
CN
NetEase Inc
NASDAQ:NTES
57B USD 3.9 13.5 9.7 10.6
SG
Sea Ltd
NYSE:SE
44B USD 3.2 1 137.6 71.5 256
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.3 33.8 20.3 25.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.4B USD 4.7 -6.7 37.4 -72.6
US
Roblox Corp
NYSE:RBLX
25B USD 8 -23.5 -24.1 -19.8
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5.9 44.8 15.4 16.7
KR
Krafton Inc
KRX:259960
15.3T KRW 7.5 22.6 13.3 15.1
JP
Konami Holdings Corp
TSE:9766
1.6T JPY 4.4 26.6 13.1 17

See Also

Discover More
Back to Top