S

Shionogi & Co Ltd
TSE:4507

Watchlist Manager
Shionogi & Co Ltd
TSE:4507
Watchlist
Price: 6 332 JPY 0.14% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Shionogi & Co Ltd?
Write Note

Relative Value

The Relative Value of one Shionogi & Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 332 JPY, Shionogi & Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shionogi & Co Ltd Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
29
Median 3Y
5
Median 5Y
5
Industry
2.4
Forward
4.1
vs History
63
vs Industry
34
Median 3Y
13.3
Median 5Y
13.6
Industry
22.1
Forward
11.2
vs History
74
vs Industry
31
Median 3Y
14.6
Median 5Y
14.4
Industry
16.4
vs History
74
vs Industry
24
Median 3Y
20.5
Median 5Y
18.5
Industry
22.8
vs History
96
vs Industry
47
Median 3Y
1.8
Median 5Y
2
Industry
2
vs History
74
vs Industry
36
Median 3Y
3.7
Median 5Y
3.9
Industry
2.5
Forward
2.8
vs History
76
vs Industry
53
Median 3Y
4.2
Median 5Y
4.6
Industry
5.1
vs History
65
vs Industry
38
Median 3Y
9.7
Median 5Y
8.9
Industry
13.1
Forward
6.8
vs History
63
vs Industry
39
Median 3Y
10.9
Median 5Y
10
Industry
16.5
Forward
0
vs History
80
vs Industry
39
Median 3Y
11
Median 5Y
10.8
Industry
15.2
vs History
77
vs Industry
29
Median 3Y
14.8
Median 5Y
13.2
Industry
18
vs History
96
vs Industry
42
Median 3Y
1.9
Median 5Y
2.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Shionogi & Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shionogi & Co Ltd
TSE:4507
1.8T JPY 4.1 11.1 7.2 8
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
883B USD 22.8 120.7 60.1 67.3
DK
Novo Nordisk A/S
CSE:NOVO B
4T DKK 16.6 45.3 33.8 37
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
381.7B USD 4.4 10 12.3 15.9
US
Merck & Co Inc
NYSE:MRK
284.9B USD 4.6 20.7 14 17.2
UK
AstraZeneca PLC
NASDAQ:AZN
256.9B USD 5.2 39.9 18.2 27.3
CH
Roche Holding AG
SIX:ROG
222.4B CHF 3.8 19.3 10.8 12.9
CH
Novartis AG
SIX:NOVN
191.1B CHF 4.5 13.7 10.8 16
US
Pfizer Inc
NYSE:PFE
163.7B USD 2.9 -63.1 12.7 20.6
P/E Multiple
Earnings Growth
JP
S
Shionogi & Co Ltd
TSE:4507
Average P/E: 35.1
11.1
9%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
120.7
341%
DK
Novo Nordisk A/S
CSE:NOVO B
45.3
90%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
10
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 668%
UK
A
AstraZeneca PLC
NASDAQ:AZN
39.9
174%
CH
Roche Holding AG
SIX:ROG
19.3
29%
CH
Novartis AG
SIX:NOVN
13.7
20%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -63.1
693%

See Also

Discover More
Back to Top