Nexteer Automotive Group Ltd
HKEX:1316

Watchlist Manager
Nexteer Automotive Group Ltd Logo
Nexteer Automotive Group Ltd
HKEX:1316
Watchlist
Price: 2.89 HKD -2.03% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Nexteer Automotive Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Nexteer Automotive Group Ltd

Revenue
4.2B USD
Cost of Revenue
-3.8B USD
Gross Profit
368.6m USD
Operating Expenses
-299.4m USD
Operating Income
69.2m USD
Other Expenses
-32.5m USD
Net Income
36.7m USD

Income Statement
Nexteer Automotive Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
3 361
N/A
3 642
+8%
3 842
+5%
3 892
+1%
3 878
0%
3 951
+2%
3 912
-1%
3 697
-5%
3 576
-3%
2 954
-17%
3 032
+3%
3 556
+17%
3 359
-6%
3 415
+2%
3 840
+12%
4 150
+8%
4 207
+1%
Gross Profit
Cost of Revenue
(2 816)
(3 018)
(3 181)
(3 194)
(3 204)
(3 279)
(3 237)
(3 103)
(3 037)
(2 582)
(2 621)
(3 040)
(2 995)
(3 129)
(3 473)
(3 742)
(3 838)
Gross Profit
545
N/A
625
+15%
662
+6%
699
+6%
674
-4%
672
0%
675
+0%
595
-12%
539
-9%
372
-31%
411
+11%
516
+25%
363
-30%
287
-21%
367
+28%
408
+11%
369
-10%
Operating Income
Operating Expenses
(216)
(244)
(252)
(255)
(239)
(240)
(256)
(255)
(260)
(279)
(277)
(265)
(256)
(258)
(290)
(295)
(299)
Selling, General & Administrative
(117)
(124)
(130)
(135)
(121)
(131)
(138)
(138)
(130)
(132)
(120)
(147)
(139)
(145)
(141)
(146)
(146)
Research & Development
(97)
(119)
(123)
(122)
(119)
(120)
(117)
(129)
(119)
(150)
(143)
(121)
(104)
(118)
(133)
(151)
(136)
Depreciation & Amortization
0
0
0
0
(10)
0
(12)
0
(19)
(2)
(21)
(5)
(22)
(4)
(21)
(4)
(23)
Other Operating Expenses
(2)
(1)
1
2
11
12
10
12
7
6
6
7
9
9
6
6
6
Operating Income
329
N/A
381
+16%
409
+8%
443
+8%
435
-2%
432
-1%
419
-3%
340
-19%
278
-18%
93
-67%
135
+45%
250
+86%
107
-57%
29
-73%
77
+168%
113
+46%
69
-39%
Pre-Tax Income
Interest Income Expense
(43)
(28)
(23)
(32)
(29)
(21)
(9)
(5)
(8)
(5)
(11)
(4)
9
12
11
1
(2)
Non-Reccuring Items
(2)
(2)
(0)
(0)
(2)
(1)
(0)
(1)
(7)
(10)
(10)
(8)
(2)
1
(1)
(2)
(4)
Total Other Income
0
1
0
0
0
0
0
0
0
0
0
0
0
0
5
5
1
Pre-Tax Income
283
N/A
350
+24%
386
+10%
412
+7%
405
-2%
410
+1%
410
+0%
334
-19%
264
-21%
78
-71%
114
+47%
239
+108%
114
-52%
42
-63%
92
+120%
117
+27%
64
-45%
Net Income
Tax Provision
(73)
(86)
(84)
(80)
(49)
(34)
(26)
(20)
(29)
28
8
(32)
12
(11)
(26)
(5)
(19)
Income from Continuing Operations
210
264
302
331
356
376
384
314
235
105
122
207
126
30
66
112
45
Income to Minority Interest
(5)
(6)
(7)
(6)
(4)
(4)
(5)
(3)
(2)
(3)
(6)
(8)
(8)
(6)
(8)
(9)
(8)
Net Income (Common)
205
N/A
258
+25%
295
+14%
326
+10%
352
+8%
372
+6%
380
+2%
311
-18%
232
-25%
103
-56%
117
+14%
199
+70%
118
-40%
24
-80%
58
+140%
103
+78%
37
-64%
EPS (Diluted)
0.08
N/A
0.1
+25%
0.12
+20%
0.13
+8%
0.14
+8%
0.15
+7%
0.15
N/A
0.12
-20%
0.09
-25%
0.04
-56%
0.05
+25%
0.08
+60%
0.05
-38%
0.01
-80%
0.02
+100%
0.04
+100%
0.01
-75%

See Also

Discover More