TCL Electronics Holdings Ltd
HKEX:1070

Watchlist Manager
TCL Electronics Holdings Ltd Logo
TCL Electronics Holdings Ltd
HKEX:1070
Watchlist
Price: 4.58 HKD -2.55% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
TCL Electronics Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
TCL Electronics Holdings Ltd

Revenue
79B HKD
Cost of Revenue
-64.2B HKD
Gross Profit
14.8B HKD
Operating Expenses
-12.6B HKD
Operating Income
2.1B HKD
Other Expenses
-1.4B HKD
Net Income
743.6m HKD

Income Statement
TCL Electronics Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
28 527
N/A
30 551
+7%
39 936
+31%
41 383
+4%
40 328
-3%
39 495
-2%
37 999
-4%
36 620
-4%
35 208
-4%
33 526
-5%
33 922
+1%
33 720
-1%
34 369
+2%
34 017
-1%
33 090
-3%
32 847
-1%
33 248
+1%
33 361
+0%
34 483
+3%
36 157
+5%
37 934
+5%
40 822
+8%
43 195
+6%
44 849
+4%
45 363
+1%
45 582
+0%
47 301
+4%
44 628
-6%
41 203
-8%
36 335
-12%
33 070
-9%
35 749
+8%
42 119
+18%
50 953
+21%
61 475
+21%
68 737
+12%
74 847
+9%
108 526
+45%
71 351
-34%
72 589
+2%
78 986
+9%
Gross Profit
Cost of Revenue
(23 745)
(25 548)
(33 385)
(34 738)
(34 231)
(34 081)
(33 107)
(31 665)
(30 064)
(28 023)
(28 258)
(28 097)
(28 968)
(28 264)
(27 141)
(27 126)
(27 174)
(27 546)
(28 716)
(30 186)
(31 948)
(34 521)
(36 510)
(37 954)
(38 317)
(38 630)
(40 168)
(37 340)
(33 847)
(28 892)
(25 972)
(28 170)
(33 529)
(41 291)
(50 814)
(57 039)
(62 313)
(90 210)
(58 240)
(58 759)
(64 230)
Gross Profit
4 781
N/A
5 003
+5%
6 550
+31%
6 644
+1%
6 097
-8%
5 414
-11%
4 893
-10%
4 956
+1%
5 144
+4%
5 503
+7%
5 665
+3%
5 624
-1%
5 402
-4%
5 753
+6%
5 947
+3%
5 719
-4%
6 072
+6%
5 816
-4%
5 767
-1%
5 971
+4%
5 986
+0%
6 301
+5%
6 685
+6%
6 895
+3%
7 047
+2%
6 952
-1%
7 133
+3%
7 288
+2%
7 356
+1%
7 443
+1%
7 099
-5%
7 579
+7%
8 590
+13%
9 662
+12%
10 660
+10%
11 697
+10%
12 534
+7%
18 316
+46%
13 112
-28%
13 830
+5%
14 756
+7%
Operating Income
Operating Expenses
(4 154)
(4 212)
(5 478)
(5 709)
(5 522)
(5 162)
(4 891)
(4 726)
(4 619)
(4 882)
(4 986)
(5 114)
(5 442)
(5 465)
(5 624)
(5 459)
(5 374)
(5 515)
(5 501)
(5 653)
(5 352)
(5 622)
(5 438)
(5 282)
(5 608)
(6 202)
(5 802)
(5 330)
(5 455)
(6 576)
(5 185)
(6 077)
(6 856)
(8 769)
(7 641)
(8 755)
(12 797)
(15 768)
(11 312)
(12 249)
(12 613)
Selling, General & Administrative
(3 930)
(4 155)
(5 494)
(5 787)
(5 657)
(5 599)
(5 259)
(5 185)
(5 131)
(5 081)
(5 168)
(5 064)
(5 260)
(5 459)
(5 532)
(5 454)
(5 323)
(5 233)
(5 039)
(5 142)
(5 166)
(5 373)
(5 554)
(5 642)
(5 721)
(5 799)
(5 926)
(5 985)
(6 018)
(6 055)
(5 918)
(6 012)
(6 867)
(7 909)
(9 039)
(10 228)
(11 266)
(16 422)
(11 830)
(12 156)
(11 913)
Research & Development
(290)
(374)
(385)
(456)
(477)
(425)
(491)
(482)
(442)
(423)
(475)
(498)
(551)
(552)
(531)
(467)
(499)
(638)
(644)
(700)
(672)
(632)
(663)
(658)
(692)
(722)
(803)
(841)
(891)
(751)
(835)
(908)
(1 056)
(1 630)
(1 903)
(2 152)
(2 481)
(3 551)
(2 531)
(2 556)
(2 327)
Other Operating Expenses
66
317
401
534
612
862
859
942
956
622
659
450
369
546
439
462
448
356
182
189
486
383
780
1 019
806
319
927
1 496
1 454
230
1 568
843
1 067
770
3 301
3 625
949
4 205
3 049
2 463
1 627
Operating Income
628
N/A
792
+26%
1 073
+35%
936
-13%
576
-38%
252
-56%
2
-99%
231
+11 450%
527
+128%
621
+18%
681
+10%
511
-25%
(40)
N/A
288
N/A
325
+13%
263
-19%
701
+167%
301
-57%
266
-12%
317
+19%
634
+100%
679
+7%
1 248
+84%
1 614
+29%
1 439
-11%
750
-48%
1 331
+78%
1 958
+47%
1 901
-3%
868
-54%
1 914
+121%
1 502
-22%
1 733
+15%
893
-48%
3 019
+238%
2 943
-3%
(263)
N/A
2 548
N/A
1 800
-29%
1 581
-12%
2 143
+36%
Pre-Tax Income
Interest Income Expense
(175)
(162)
(193)
(151)
(164)
(219)
(201)
(264)
(263)
(228)
(258)
(229)
(224)
(247)
(240)
(200)
(182)
(95)
(68)
(51)
(42)
100
(110)
(101)
(133)
173
(46)
(77)
(92)
171
(136)
(223)
(192)
456
(312)
(317)
940
(555)
(561)
(697)
(829)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(5)
0
0
0
154
0
0
0
335
(6)
(11)
(21)
961
(14)
(9)
(5)
730
(43)
(47)
771
(43)
(403)
(130)
(151)
Total Other Income
1
1
2
2
0
0
(1)
(2)
(2)
0
(3)
(2)
(1)
0
0
(1)
(1)
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
Pre-Tax Income
454
N/A
631
+39%
882
+40%
787
-11%
412
-48%
33
-92%
(200)
N/A
(35)
+83%
262
N/A
393
+50%
420
+7%
280
-33%
(265)
N/A
37
N/A
85
+129%
62
-27%
518
+735%
201
-61%
197
-2%
266
+35%
591
+122%
933
+58%
1 138
+22%
1 513
+33%
1 307
-14%
1 258
-4%
1 279
+2%
1 870
+46%
1 788
-4%
1 999
+12%
1 765
-12%
1 270
-28%
1 536
+21%
2 079
+35%
2 665
+28%
2 579
-3%
1 448
-44%
1 950
+35%
836
-57%
754
-10%
1 148
+52%
Net Income
Tax Provision
(75)
(36)
(113)
(110)
(88)
(156)
(85)
(115)
(191)
(147)
(146)
(79)
(46)
(27)
(37)
(86)
(52)
(24)
(21)
(35)
(57)
(136)
(170)
(288)
(328)
(227)
(226)
(126)
(113)
(128)
(139)
(178)
(134)
(186)
(163)
(128)
(168)
(377)
(282)
(177)
(321)
Income from Continuing Operations
379
595
768
676
323
(124)
(285)
(150)
71
246
274
200
(312)
10
46
(24)
466
177
179
233
536
797
968
1 225
979
1 031
1 053
1 745
1 675
1 871
1 625
1 092
1 403
1 893
2 501
2 451
1 279
1 573
554
577
827
Income to Minority Interest
(6)
(8)
(6)
(8)
(8)
3
4
7
(3)
(12)
(9)
1
17
16
9
10
9
6
12
6
9
18
14
12
9
9
13
2
(5)
(46)
(57)
(92)
(100)
(46)
(53)
(30)
(95)
(139)
(107)
(115)
(83)
Net Income (Common)
388
N/A
602
+55%
797
+32%
731
-8%
388
-47%
(48)
N/A
(228)
-375%
(133)
+42%
68
N/A
234
+245%
266
+13%
202
-24%
(295)
N/A
26
N/A
54
+109%
(15)
N/A
475
N/A
183
-62%
190
+4%
239
+26%
545
+128%
815
+49%
981
+20%
1 235
+26%
986
-20%
1 041
+6%
1 066
+2%
1 831
+72%
1 865
+2%
2 283
+22%
2 114
-7%
1 457
-31%
3 410
+134%
3 599
+6%
4 127
+15%
4 105
-1%
1 184
-71%
1 434
+21%
447
-69%
461
+3%
744
+61%
EPS (Diluted)
0.29
N/A
0.43
+48%
0.56
+30%
0.51
-9%
0.28
-45%
-0.03
N/A
-0.16
-433%
-0.11
+31%
0.04
N/A
0.17
+325%
0.2
+18%
0.14
-30%
-0.19
N/A
0.02
N/A
0.05
+150%
-0.01
N/A
0.31
N/A
0.11
-65%
0.11
N/A
0.14
+27%
0.31
+121%
0.47
+52%
0.44
-6%
0.56
+27%
0.4
-29%
0.47
+18%
0.47
N/A
0.78
+66%
0.8
+3%
0.98
+23%
0.9
-8%
0.62
-31%
1.45
+134%
1.52
+5%
1.67
+10%
1.66
-1%
0.47
-72%
0.57
+21%
0.18
-68%
0.19
+6%
0.3
+58%

See Also

Discover More