Pax Global Technology Ltd
HKEX:327

Watchlist Manager
Pax Global Technology Ltd Logo
Pax Global Technology Ltd
HKEX:327
Watchlist
Price: 4.13 HKD -3.05% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Pax Global Technology Ltd?
Write Note

Income Statement

Earnings Waterfall
Pax Global Technology Ltd

Revenue
6.7B HKD
Cost of Revenue
-3.7B HKD
Gross Profit
3B HKD
Operating Expenses
-1.8B HKD
Operating Income
1.2B HKD
Other Expenses
-49.8m HKD
Net Income
1.2B HKD

Income Statement
Pax Global Technology Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
724
N/A
907
+25%
1 103
+22%
1 182
+7%
1 313
+11%
1 415
+8%
1 473
+4%
1 847
+25%
2 373
+28%
2 475
+4%
2 871
+16%
3 096
+8%
2 915
-6%
3 188
+9%
3 591
+13%
3 861
+8%
4 415
+14%
4 906
+11%
4 926
+0%
5 100
+4%
5 651
+11%
6 429
+14%
7 196
+12%
8 060
+12%
8 063
+0%
7 449
-8%
6 709
-10%
Gross Profit
Cost of Revenue
(432)
(570)
(712)
(736)
(849)
(935)
(931)
(1 150)
(1 508)
(1 531)
(1 778)
(1 881)
(1 653)
(1 838)
(2 133)
(2 351)
(2 789)
(3 087)
(2 981)
(3 013)
(3 313)
(3 821)
(4 369)
(4 888)
(4 757)
(4 243)
(3 715)
Gross Profit
292
N/A
338
+16%
392
+16%
446
+14%
464
+4%
480
+3%
541
+13%
697
+29%
865
+24%
945
+9%
1 092
+16%
1 215
+11%
1 262
+4%
1 350
+7%
1 458
+8%
1 510
+4%
1 627
+8%
1 819
+12%
1 945
+7%
2 087
+7%
2 337
+12%
2 608
+12%
2 827
+8%
3 171
+12%
3 306
+4%
3 206
-3%
2 994
-7%
Operating Income
Operating Expenses
(120)
(150)
(191)
(221)
(252)
(267)
(290)
(341)
(425)
(421)
(454)
(517)
(588)
(738)
(914)
(1 096)
(974)
(1 066)
(1 158)
(1 260)
(1 307)
(1 400)
(1 638)
(1 794)
(1 903)
(1 910)
(1 789)
Selling, General & Administrative
(147)
(178)
(226)
(263)
(271)
(278)
(325)
(392)
(472)
(483)
(544)
(596)
(644)
(787)
(956)
(970)
(1 015)
(1 123)
(1 196)
(1 290)
(1 293)
(1 405)
(1 636)
(1 762)
(1 886)
(1 902)
(1 788)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(8)
(13)
0
(13)
(26)
(53)
(57)
(60)
(58)
(54)
(53)
(59)
Other Operating Expenses
26
29
35
42
19
11
36
51
47
62
89
79
57
49
54
(118)
55
57
51
57
39
62
58
25
36
45
58
Operating Income
172
N/A
188
+10%
201
+7%
224
+12%
213
-5%
213
+0%
251
+18%
356
+42%
440
+24%
524
+19%
638
+22%
698
+9%
674
-3%
612
-9%
543
-11%
414
-24%
653
+58%
753
+15%
787
+5%
827
+5%
1 030
+25%
1 208
+17%
1 189
-2%
1 377
+16%
1 403
+2%
1 295
-8%
1 205
-7%
Pre-Tax Income
Interest Income Expense
1
2
6
10
11
11
15
20
23
23
20
17
15
15
21
23
28
24
35
22
20
36
78
71
28
24
33
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(136)
0
(43)
(74)
(66)
(32)
3
(29)
7
17
0
21
16
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(7)
(11)
(5)
(4)
(6)
(4)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
Pre-Tax Income
173
N/A
190
+10%
207
+9%
235
+13%
223
-5%
224
+0%
266
+19%
376
+41%
463
+23%
546
+18%
658
+20%
708
+8%
678
-4%
622
-8%
425
-32%
432
+2%
633
+47%
702
+11%
755
+8%
817
+8%
1 053
+29%
1 214
+15%
1 274
+5%
1 464
+15%
1 431
-2%
1 341
-6%
1 254
-6%
Net Income
Tax Provision
(27)
(28)
(26)
(37)
(40)
(34)
(40)
(42)
(71)
(44)
(38)
(89)
(75)
(72)
(88)
(95)
(117)
(116)
(130)
(131)
(149)
(177)
(182)
(187)
(163)
(117)
(89)
Income from Continuing Operations
146
163
182
198
183
190
227
334
392
503
620
618
603
550
337
337
515
586
625
686
904
1 037
1 092
1 277
1 268
1 224
1 165
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
4
(3)
5
71
64
7
3
(1)
(3)
(4)
(5)
(8)
(9)
(4)
(8)
(10)
Net Income (Common)
146
N/A
163
+12%
182
+12%
198
+9%
183
-8%
190
+4%
227
+19%
334
+47%
392
+17%
503
+28%
621
+24%
622
+0%
601
-3%
555
-8%
408
-27%
401
-2%
522
+30%
589
+13%
624
+6%
683
+9%
900
+32%
1 031
+15%
1 084
+5%
1 269
+17%
1 265
0%
1 216
-4%
1 155
-5%
EPS (Diluted)
0.29
N/A
0.15
-48%
0.17
+13%
0.19
+12%
0.18
-5%
0.19
+6%
0.21
+11%
0.3
+43%
0.35
+17%
0.44
+26%
0.55
+25%
0.56
+2%
0.54
-4%
0.5
-7%
0.37
-26%
0.37
N/A
0.47
+27%
0.53
+13%
0.57
+8%
0.62
+9%
0.83
+34%
0.93
+12%
0.96
+3%
1.13
+18%
1.14
+1%
1.1
-4%
1.05
-5%

See Also

Discover More