Lite-On Technology Corp
TWSE:2301

Watchlist Manager
Lite-On Technology Corp Logo
Lite-On Technology Corp
TWSE:2301
Watchlist
Price: 109.5 TWD 1.39% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Lite-On Technology Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

142.9B
-4%
Revenue
Growth Rates:
1 Year
-14%
3 Years
-12%
5 Years
-28%
7 Years
-38%
10 Years
-34%
14.6B
+0.5%
Operating Income
Growth Rates:
1 Year
+2%
3 Years
+26%
5 Years
+238%
7 Years
+15%
10 Years
+54%
14.6B
+0.2%
Net Income
Growth Rates:
1 Year
+1%
3 Years
+15%
5 Years
+74%
7 Years
+51%
10 Years
+70%

Earnings Waterfall
Lite-On Technology Corp

Revenue
142.9B TWD
Cost of Revenue
-110.8B TWD
Gross Profit
32.1B TWD
Operating Expenses
-17.5B TWD
Operating Income
14.6B TWD
Other Expenses
12.1m TWD
Net Income
14.6B TWD

Income Statement
Lite-On Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
218 188
N/A
226 413
+4%
229 943
+2%
230 632
+0%
230 430
0%
223 842
-3%
219 230
-2%
216 929
-1%
215 229
-1%
217 372
+1%
224 054
+3%
229 572
+2%
231 082
+1%
230 354
0%
223 668
-3%
214 564
-4%
211 747
-1%
213 395
+1%
210 800
-1%
207 109
-2%
199 748
-4%
189 508
-5%
184 269
-3%
177 954
-3%
169 357
-5%
166 685
-2%
159 853
-4%
157 134
-2%
162 276
+3%
161 157
-1%
161 695
+0%
164 828
+2%
168 340
+2%
170 620
+1%
174 931
+3%
173 456
-1%
166 400
-4%
160 736
-3%
154 519
-4%
148 333
-4%
142 935
-4%
Gross Profit
Cost of Revenue
(188 150)
(195 918)
(200 347)
(202 384)
(202 143)
(196 959)
(192 562)
(188 788)
(186 958)
(188 742)
(193 501)
(198 313)
(199 722)
(198 854)
(194 448)
(186 855)
(185 327)
(187 424)
(183 274)
(180 007)
(172 642)
(161 915)
(157 306)
(150 617)
(142 709)
(138 922)
(132 037)
(129 750)
(132 892)
(131 893)
(132 190)
(134 330)
(137 493)
(138 990)
(142 381)
(140 194)
(133 783)
(128 218)
(121 572)
(115 665)
(110 842)
Gross Profit
30 039
N/A
30 496
+2%
29 597
-3%
28 248
-5%
28 289
+0%
26 884
-5%
26 670
-1%
28 141
+6%
28 272
+0%
28 631
+1%
30 552
+7%
31 258
+2%
31 358
+0%
31 498
+0%
29 219
-7%
27 710
-5%
26 420
-5%
25 971
-2%
27 526
+6%
27 102
-2%
27 107
+0%
27 593
+2%
26 963
-2%
27 338
+1%
26 648
-3%
27 763
+4%
27 816
+0%
27 384
-2%
29 384
+7%
29 264
0%
29 504
+1%
30 498
+3%
30 847
+1%
31 630
+3%
32 549
+3%
33 262
+2%
32 617
-2%
32 518
0%
32 947
+1%
32 668
-1%
32 094
-2%
Operating Income
Operating Expenses
(20 565)
(21 069)
(21 318)
(21 122)
(20 851)
(20 217)
(19 468)
(19 488)
(19 292)
(18 866)
(19 247)
(18 549)
(18 633)
(18 933)
(18 831)
(19 366)
(19 341)
(19 602)
(19 626)
(19 616)
(22 790)
(19 029)
(18 478)
(17 992)
(17 705)
(17 546)
(16 859)
(17 178)
(17 824)
(17 549)
(18 255)
(17 455)
(16 930)
(17 144)
(17 191)
(18 190)
(18 374)
(18 318)
(18 521)
(18 152)
(17 500)
Selling, General & Administrative
(14 213)
(14 583)
(14 862)
(14 750)
(14 495)
(14 054)
(13 449)
(13 502)
(13 367)
(12 860)
(13 167)
(12 445)
(12 477)
(12 755)
(12 541)
(12 950)
(12 874)
(12 987)
(13 149)
(13 268)
(13 048)
(12 801)
(12 235)
(11 909)
(11 753)
(11 809)
(11 537)
(12 129)
(12 825)
(12 240)
(12 509)
(11 342)
(10 449)
(10 573)
(10 278)
(10 749)
(10 685)
(10 436)
(10 502)
(10 026)
(9 509)
Research & Development
(6 352)
(6 486)
(6 458)
(6 372)
(6 356)
(6 162)
(6 017)
(5 987)
(5 922)
(6 004)
(6 077)
(6 104)
(6 156)
(6 177)
(6 291)
(6 416)
(6 469)
(6 618)
(6 479)
(6 348)
(6 205)
(6 076)
(6 090)
(6 083)
(5 952)
(5 736)
(5 322)
(5 049)
(3 721)
(4 032)
(4 469)
(6 113)
(6 481)
(6 572)
(6 913)
(7 441)
(7 687)
(7 882)
(8 020)
(8 126)
(7 991)
Other Operating Expenses
0
0
0
0
0
0
0
0
(3)
0
(3)
0
0
0
0
0
0
3
2
0
(3 537)
(152)
(152)
0
0
0
0
0
(1 277)
(1 277)
(1 277)
0
0
0
0
0
(2)
0
0
0
0
Operating Income
9 474
N/A
9 427
0%
8 278
-12%
7 126
-14%
7 437
+4%
6 666
-10%
7 202
+8%
8 653
+20%
8 980
+4%
9 765
+9%
11 305
+16%
12 709
+12%
12 724
+0%
12 564
-1%
10 387
-17%
8 344
-20%
7 079
-15%
6 369
-10%
7 900
+24%
7 486
-5%
4 316
-42%
8 564
+98%
8 485
-1%
9 345
+10%
8 943
-4%
10 217
+14%
10 957
+7%
10 206
-7%
11 560
+13%
11 715
+1%
11 249
-4%
13 042
+16%
13 917
+7%
14 486
+4%
15 358
+6%
15 073
-2%
14 243
-6%
14 200
0%
14 426
+2%
14 516
+1%
14 593
+1%
Pre-Tax Income
Interest Income Expense
819
931
1 565
1 541
1 672
1 691
1 261
1 195
1 171
1 135
1 132
1 232
1 216
1 359
1 566
1 719
1 947
1 994
2 021
1 980
1 931
2 078
2 070
2 028
2 604
2 616
2 643
3 602
6 039
6 675
6 374
5 368
1 487
758
1 375
1 379
2 508
2 803
3 095
3 501
3 550
Non-Reccuring Items
(574)
(238)
(1 106)
(1 444)
(1 472)
(1 518)
(564)
(311)
(285)
(251)
(223)
(507)
(508)
(437)
(7 439)
(7 059)
(7 066)
(10 434)
(3 432)
(3 547)
0
(9)
(18)
(358)
(557)
(569)
(1 611)
(2 181)
(2 205)
(2 185)
(1 139)
(1 189)
(967)
(967)
(962)
(2)
0
(2)
(11)
(1 032)
(1 046)
Gain/Loss on Disposition of Assets
(285)
(293)
(201)
(77)
(69)
(113)
(96)
(15)
1
34
(44)
(32)
(37)
(43)
(43)
(97)
(95)
(90)
(37)
(20)
(18)
4
20
(30)
(27)
(33)
(42)
4
19
15
13
(126)
(130)
(126)
(126)
16
14
8
6
(18)
60
Total Other Income
1 606
899
472
602
469
637
778
486
260
89
214
(760)
(509)
(578)
(466)
464
472
4 331
4 457
4 885
5 054
1 424
1 590
1 379
1 176
1 253
1 336
971
964
790
473
538
495
529
510
1 380
1 399
1 455
1 346
1 399
1 362
Pre-Tax Income
11 038
N/A
10 725
-3%
9 008
-16%
7 748
-14%
8 036
+4%
7 363
-8%
8 581
+17%
10 007
+17%
10 128
+1%
10 772
+6%
12 384
+15%
12 643
+2%
12 887
+2%
12 865
0%
4 004
-69%
3 372
-16%
2 337
-31%
2 168
-7%
10 909
+403%
10 784
-1%
11 283
+5%
12 061
+7%
12 146
+1%
12 364
+2%
12 140
-2%
13 484
+11%
13 283
-1%
12 602
-5%
16 377
+30%
17 011
+4%
16 970
0%
17 632
+4%
14 802
-16%
14 680
-1%
16 156
+10%
17 846
+10%
18 164
+2%
18 465
+2%
18 861
+2%
18 366
-3%
18 520
+1%
Net Income
Tax Provision
(2 511)
(2 506)
(2 357)
(2 071)
(2 095)
(1 951)
(2 256)
(2 694)
(2 846)
(3 023)
(3 118)
(3 270)
(3 328)
(3 373)
(1 089)
(740)
(507)
(505)
(3 169)
(2 817)
(2 890)
(3 007)
(2 643)
(2 958)
(2 888)
(3 164)
(3 076)
(2 773)
(3 591)
(3 627)
(3 510)
(3 703)
(3 035)
(2 992)
(3 306)
(3 658)
(3 724)
(3 785)
(3 867)
(3 767)
(3 892)
Income from Continuing Operations
8 527
8 219
6 651
5 677
5 942
5 412
6 326
7 313
7 281
7 749
9 266
9 373
9 560
9 492
2 914
2 631
1 829
1 663
7 740
7 967
8 394
9 054
9 503
9 406
9 252
10 320
10 207
9 829
12 786
13 384
13 461
13 929
11 767
11 688
12 849
14 187
14 440
14 680
14 995
14 599
14 628
Income to Minority Interest
77
177
876
784
737
666
(159)
(90)
4
48
67
44
132
25
9
(2)
(141)
14
(5)
(10)
(13)
(35)
(13)
(31)
230
213
208
187
(79)
(87)
(76)
(43)
(40)
(35)
(37)
(36)
(40)
(40)
(36)
(28)
(22)
Net Income (Common)
8 607
N/A
8 398
-2%
7 528
-10%
6 461
-14%
6 679
+3%
6 079
-9%
6 168
+1%
7 223
+17%
7 286
+1%
7 797
+7%
9 333
+20%
9 416
+1%
9 690
+3%
9 515
-2%
2 921
-69%
2 629
-10%
1 687
-36%
1 675
-1%
7 733
+362%
7 957
+3%
8 380
+5%
9 019
+8%
9 489
+5%
9 375
-1%
9 483
+1%
10 533
+11%
10 415
-1%
10 016
-4%
12 707
+27%
13 296
+5%
13 385
+1%
13 887
+4%
11 727
-16%
11 653
-1%
12 813
+10%
14 151
+10%
14 400
+2%
14 640
+2%
14 958
+2%
14 571
-3%
14 605
+0%
EPS (Diluted)
3.67
N/A
3.58
-2%
3.2
-11%
2.73
-15%
2.84
+4%
2.6
-8%
2.62
+1%
3.05
+16%
3.12
+2%
3.32
+6%
3.97
+20%
4
+1%
4.16
+4%
4.07
-2%
1.25
-69%
1.13
-10%
0.71
-37%
0.7
-1%
3.3
+371%
3.38
+2%
3.59
+6%
3.84
+7%
4.04
+5%
3.98
-1%
4.04
+2%
4.48
+11%
4.43
-1%
4.25
-4%
5.42
+28%
5.67
+5%
5.71
+1%
5.92
+4%
5.08
-14%
5.07
0%
5.55
+9%
6.1
+10%
6.22
+2%
6.35
+2%
6.46
+2%
6.29
-3%
6.31
+0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 166,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.