Bachem Holding AG
SIX:BANB

Watchlist Manager
Bachem Holding AG Logo
Bachem Holding AG
SIX:BANB
Watchlist
Price: 80.25 CHF 1.52% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Bachem Holding AG?
Write Note

Income Statement

Earnings Waterfall
Bachem Holding AG

Revenue
577.3m CHF
Cost of Revenue
-400.4m CHF
Gross Profit
177m CHF
Operating Expenses
-47.6m CHF
Operating Income
129.4m CHF
Other Expenses
-17.5m CHF
Net Income
111.9m CHF

Income Statement
Bachem Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
145
N/A
149
+3%
148
-1%
143
-3%
154
+8%
165
+7%
172
+4%
193
+12%
198
+3%
194
-2%
195
+0%
187
-4%
182
-3%
165
-9%
153
-7%
157
+2%
146
-7%
144
-1%
157
+9%
163
+4%
171
+5%
176
+3%
184
+5%
197
+7%
209
+6%
222
+7%
236
+6%
242
+3%
262
+8%
253
-3%
283
+12%
306
+8%
314
+2%
356
+14%
402
+13%
464
+15%
503
+8%
499
-1%
532
+7%
537
+1%
577
+8%
Gross Profit
Cost of Revenue
(16)
(20)
(22)
(16)
(20)
(48)
(81)
(91)
(89)
(87)
(88)
(87)
(91)
(96)
(100)
(105)
(103)
(101)
(106)
(110)
(111)
(115)
(121)
(129)
(138)
(148)
(159)
(164)
(179)
(177)
(199)
(216)
(221)
(246)
(273)
(311)
(337)
(342)
(360)
(378)
(400)
Gross Profit
128
N/A
130
+1%
126
-3%
126
+0%
133
+5%
117
-12%
91
-22%
102
+12%
110
+8%
108
-2%
107
0%
100
-6%
91
-10%
68
-24%
53
-23%
52
-1%
43
-17%
43
+1%
51
+17%
53
+3%
60
+13%
61
+2%
63
+3%
68
+7%
70
+4%
74
+5%
77
+4%
78
+1%
83
+6%
77
-8%
83
+9%
90
+8%
92
+2%
110
+19%
129
+17%
153
+19%
167
+9%
157
-6%
171
+9%
159
-7%
177
+11%
Operating Income
Operating Expenses
(80)
(82)
(85)
(86)
(86)
(62)
(35)
(37)
(37)
(37)
(37)
(40)
(40)
(39)
(37)
(32)
(28)
(28)
(29)
(28)
(30)
(28)
(27)
(31)
(32)
(32)
(32)
(32)
(32)
(29)
(28)
(29)
(30)
(32)
(32)
(35)
(38)
(39)
(44)
(49)
(48)
Selling, General & Administrative
(48)
(50)
(51)
(52)
(55)
(43)
(32)
(33)
(32)
(31)
(32)
(33)
(33)
(32)
(31)
(28)
(27)
(28)
(28)
(27)
(29)
(28)
(28)
(29)
(31)
(32)
(32)
(32)
(32)
(29)
(28)
(28)
(29)
(31)
(30)
(32)
(35)
(36)
(38)
(39)
(37)
Research & Development
0
0
0
0
0
(2)
(4)
(4)
(5)
(5)
(6)
(7)
(7)
(7)
(7)
(5)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(7)
(11)
(11)
Depreciation & Amortization
(12)
(12)
(12)
(10)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(19)
(20)
(22)
(24)
(23)
(17)
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
2
3
1
1
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
Operating Income
48
N/A
47
-3%
41
-12%
41
-2%
47
+16%
56
+18%
56
+0%
65
+16%
72
+12%
71
-2%
70
-2%
60
-13%
51
-16%
29
-42%
16
-47%
20
+27%
15
-26%
16
+4%
22
+44%
24
+9%
29
+21%
33
+12%
36
+8%
37
+3%
38
+4%
42
+8%
45
+8%
46
+1%
51
+11%
47
-7%
55
+16%
61
+12%
62
+2%
78
+25%
97
+24%
118
+22%
129
+9%
119
-8%
127
+7%
110
-13%
129
+17%
Pre-Tax Income
Interest Income Expense
0
(0)
(1)
(0)
2
2
4
5
10
5
(2)
(1)
(5)
13
16
(1)
(3)
(3)
(3)
(1)
(1)
(1)
(0)
(1)
(1)
1
1
(2)
(2)
2
(0)
(1)
(2)
(2)
(5)
(4)
3
(9)
(15)
(1)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
Pre-Tax Income
49
N/A
47
-4%
40
-14%
40
0%
49
+23%
58
+17%
59
+3%
70
+18%
82
+18%
76
-8%
68
-11%
59
-12%
46
-22%
42
-9%
32
-24%
19
-39%
12
-37%
13
+6%
20
+52%
23
+18%
29
+25%
32
+10%
36
+15%
36
-2%
37
+4%
43
+14%
46
+8%
44
-5%
48
+10%
49
+1%
55
+12%
60
+9%
60
+1%
76
+25%
91
+20%
114
+26%
131
+15%
109
-17%
112
+3%
109
-3%
124
+14%
Net Income
Tax Provision
(11)
(11)
(10)
(10)
(10)
(12)
(13)
(16)
(18)
(13)
(9)
(1)
(0)
(6)
(4)
(3)
(3)
(3)
(4)
(4)
(5)
(6)
(7)
(6)
(5)
(6)
(5)
(4)
(7)
(6)
(8)
(9)
(6)
(9)
(13)
(16)
(17)
(11)
(11)
(10)
(12)
Income from Continuing Operations
37
36
31
31
39
46
47
54
64
63
59
58
46
36
28
17
9
10
16
19
24
26
29
29
32
36
41
40
42
42
47
51
54
67
78
98
115
98
101
99
112
Net Income (Common)
37
N/A
36
-4%
31
-14%
31
+0%
39
+28%
46
+17%
47
+1%
54
+15%
64
+19%
63
-1%
59
-7%
58
-1%
46
-21%
36
-22%
28
-21%
17
-42%
9
-43%
10
+3%
16
+60%
19
+20%
24
+26%
26
+8%
29
+14%
29
+1%
32
+9%
36
+14%
41
+13%
40
-3%
42
+5%
42
+2%
47
+10%
51
+8%
54
+7%
67
+23%
78
+17%
98
+26%
115
+17%
98
-14%
101
+3%
99
-2%
112
+14%
EPS (Diluted)
0.57
N/A
0.55
-4%
0.47
-15%
0.47
N/A
0.6
+28%
0.7
+17%
0.71
+1%
0.81
+14%
0.96
+19%
0.95
-1%
0.88
-7%
0.87
-1%
0.69
-21%
0.54
-22%
0.42
-22%
0.24
-43%
0.14
-42%
0.15
+7%
0.23
+53%
0.27
+17%
0.35
+30%
0.38
+9%
0.43
+13%
0.44
+2%
0.47
+7%
0.53
+13%
0.61
+15%
0.59
-3%
0.62
+5%
0.62
N/A
0.69
+11%
0.75
+9%
0.78
+4%
0.95
+22%
1.12
+18%
1.41
+26%
1.62
+15%
1.36
-16%
1.37
+1%
1.32
-4%
1.5
+14%

See Also

Discover More