S

Suprema Inc
KOSDAQ:236200

Watchlist Manager
Suprema Inc
KOSDAQ:236200
Watchlist
Price: 27 100 KRW 0.93% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Suprema Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

95B
+0.4%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+62%
5 Years
+75%
7 Years
+125%
10 Years
-
16.9B
+2%
Operating Income
Growth Rates:
1 Year
-5%
3 Years
+70%
5 Years
+85%
7 Years
+58%
10 Years
-
25.4B
+11%
Net Income
Growth Rates:
1 Year
+34%
3 Years
+227%
5 Years
+80%
7 Years
+182%
10 Years
-

Earnings Waterfall
Suprema Inc

Revenue
95B KRW
Cost of Revenue
-36.1B KRW
Gross Profit
59B KRW
Operating Expenses
-42B KRW
Operating Income
16.9B KRW
Other Expenses
8.5B KRW
Net Income
25.4B KRW

Income Statement
Suprema Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
42 182
N/A
42 297
+0%
42 705
+1%
44 075
+3%
47 062
+7%
48 706
+3%
50 853
+4%
52 611
+3%
52 757
+0%
54 291
+3%
57 467
+6%
64 866
+13%
72 131
+11%
73 860
+2%
69 322
-6%
63 443
-8%
57 770
-9%
58 724
+2%
64 939
+11%
68 079
+5%
72 572
+7%
73 742
+2%
81 214
+10%
85 296
+5%
89 397
+5%
92 913
+4%
90 512
-3%
89 939
-1%
94 630
+5%
95 036
+0%
Gross Profit
Cost of Revenue
(21 449)
(20 764)
(21 479)
(21 849)
(22 036)
(22 581)
(23 594)
(24 249)
(24 155)
(24 697)
(25 258)
(25 188)
(25 633)
(25 981)
(24 164)
(24 730)
(23 781)
(24 449)
(27 962)
(28 022)
(29 430)
(29 939)
(31 343)
(32 850)
(34 829)
(36 013)
(35 013)
(34 359)
(36 517)
(36 069)
Gross Profit
20 733
N/A
21 532
+4%
21 226
-1%
22 225
+5%
25 026
+13%
26 125
+4%
27 260
+4%
28 363
+4%
28 603
+1%
29 595
+3%
32 210
+9%
39 679
+23%
46 497
+17%
47 880
+3%
45 158
-6%
38 713
-14%
33 989
-12%
34 276
+1%
36 977
+8%
40 058
+8%
43 142
+8%
43 803
+2%
49 871
+14%
52 446
+5%
54 568
+4%
56 900
+4%
55 500
-2%
55 581
+0%
58 113
+5%
58 967
+1%
Operating Income
Operating Expenses
(9 949)
(10 811)
(10 977)
(11 434)
(12 602)
(13 762)
(14 318)
(15 429)
(16 407)
(20 456)
(17 266)
(22 712)
(21 928)
(23 035)
(24 025)
(24 423)
(23 348)
(24 298)
(25 095)
(25 835)
(26 905)
(29 796)
(32 203)
(34 428)
(36 704)
(38 998)
(40 601)
(41 062)
(41 447)
(42 041)
Selling, General & Administrative
(5 950)
(6 623)
(6 475)
(8 110)
(7 715)
(6 080)
(6 438)
(6 338)
(10 803)
(11 259)
(11 985)
(13 312)
(15 062)
(15 510)
(16 160)
(16 591)
(15 894)
(15 877)
(16 617)
(16 979)
(17 917)
(20 141)
(22 047)
(23 410)
(24 910)
(26 132)
(27 745)
(28 276)
(28 366)
(28 829)
Research & Development
(3 882)
(4 068)
(4 386)
0
(4 767)
(7 428)
(7 621)
(8 996)
(5 475)
(5 346)
(5 024)
(5 336)
(6 455)
(6 967)
(7 294)
(7 149)
(6 556)
(6 880)
(7 278)
(7 480)
(7 508)
(8 004)
(8 326)
(9 059)
(9 753)
(10 053)
(10 404)
(10 429)
(10 236)
(9 979)
Depreciation & Amortization
(117)
(120)
(116)
(283)
(120)
(254)
(259)
(97)
(130)
(137)
(257)
(326)
(411)
(534)
(570)
(683)
(897)
(1 046)
(1 200)
(1 375)
(1 480)
(1 648)
(1 831)
(1 959)
(2 041)
(2 180)
(2 451)
(2 665)
(2 846)
(2 983)
Other Operating Expenses
0
0
0
(3 041)
0
0
0
0
0
(3 714)
0
(3 738)
0
(24)
0
0
0
(494)
0
0
0
(4)
0
0
0
(632)
0
308
0
(250)
Operating Income
10 785
N/A
10 722
-1%
10 249
-4%
10 792
+5%
12 424
+15%
12 364
0%
12 942
+5%
12 934
0%
12 195
-6%
9 138
-25%
14 943
+64%
16 966
+14%
24 570
+45%
24 844
+1%
21 132
-15%
14 289
-32%
10 640
-26%
9 977
-6%
11 882
+19%
14 223
+20%
16 237
+14%
14 007
-14%
17 668
+26%
18 018
+2%
17 864
-1%
17 902
+0%
14 899
-17%
14 519
-3%
16 666
+15%
16 926
+2%
Pre-Tax Income
Interest Income Expense
1 995
(871)
452
2 555
(3 434)
(455)
463
(229)
3 563
4 943
3 787
6 044
4 399
6 852
5 412
2 349
(790)
(1 827)
(1 028)
3 195
7 613
5 834
7 779
10 499
2 590
4 455
4 378
588
8 286
10 730
Non-Reccuring Items
0
0
0
0
0
0
0
0
(3 714)
0
(3 737)
0
(23)
0
0
0
(494)
0
(916)
(625)
(418)
(449)
(1 052)
(1 264)
(662)
0
387
0
(250)
0
Gain/Loss on Disposition of Assets
0
0
0
0
(46)
(42)
(42)
(42)
2
0
0
0
0
0
0
(2)
(2)
0
0
(8)
(7)
0
0
2
(768)
(768)
(773)
(773)
(6)
(7)
Total Other Income
158
149
143
227
195
177
227
73
78
84
4
(5)
(22)
(84)
(95)
(17)
2
119
160
(71)
102
459
461
550
440
6
(72)
(30)
(71)
(14)
Pre-Tax Income
12 938
N/A
9 999
-23%
10 842
+8%
13 573
+25%
9 139
-33%
12 044
+32%
13 591
+13%
12 735
-6%
12 125
-5%
14 163
+17%
14 995
+6%
23 004
+53%
28 924
+26%
31 613
+9%
26 450
-16%
16 619
-37%
9 356
-44%
8 269
-12%
10 098
+22%
16 714
+66%
23 527
+41%
19 851
-16%
24 856
+25%
27 804
+12%
19 464
-30%
21 596
+11%
18 819
-13%
14 304
-24%
24 625
+72%
27 635
+12%
Net Income
Tax Provision
(1 815)
(1 002)
(1 266)
(1 834)
(50)
(1 694)
(966)
(915)
(726)
(47)
(773)
(2 190)
(2 982)
(2 596)
(2 337)
(420)
67
(513)
(304)
(946)
(876)
(126)
(842)
(2 537)
(1 596)
(2 602)
(1 797)
(248)
(1 671)
(2 236)
Income from Continuing Operations
11 123
8 997
9 576
11 739
9 089
10 350
12 625
11 820
11 399
14 116
14 222
20 814
25 942
29 016
24 112
16 198
9 423
7 756
9 795
15 768
22 651
19 725
24 014
25 267
17 868
18 994
17 023
14 057
22 955
25 399
Income to Minority Interest
0
0
0
0
0
0
(8)
(13)
(13)
(15)
(11)
9
0
2
0
(9)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Net Income (Common)
11 123
N/A
8 997
-19%
9 576
+6%
11 739
+23%
9 089
-23%
10 350
+14%
12 617
+22%
11 807
-6%
11 385
-4%
14 100
+24%
14 210
+1%
20 823
+47%
25 942
+25%
29 019
+12%
24 119
-17%
16 189
-33%
9 423
-42%
7 756
-18%
9 795
+26%
15 768
+61%
22 651
+44%
19 725
-13%
24 014
+22%
25 267
+5%
17 868
-29%
18 994
+6%
17 023
-10%
14 057
-17%
22 955
+63%
25 399
+11%
EPS (Diluted)
1 589
N/A
1 285.28
-19%
1 368
+6%
1 677
+23%
1 298.42
-23%
1 478.57
+14%
1 802.42
+22%
1 686.71
-6%
1 626.42
-4%
2 014.28
+24%
2 030
+1%
2 974.71
+47%
3 706
+25%
4 145.57
+12%
3 445.57
-17%
2 312.71
-33%
1 346.14
-42%
1 084.12
-19%
1 368.4
+26%
2 204.42
+61%
3 172.19
+44%
2 810.15
-11%
3 445.22
+23%
3 620.69
+5%
2 560.4
-29%
2 734.5
+7%
2 453.21
-10%
2 028.38
-17%
3 316.05
+63%
3 681.3
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 166,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.