S

Serko Ltd
ASX:SKO

Watchlist Manager
Serko Ltd
ASX:SKO
Watchlist
Price: 3.35 AUD 1.52% Market Closed
Updated: Aug 14, 2024
Have any thoughts about
Serko Ltd?
Write Note

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on Jul 13, 2024.

Estimated DCF Value of one SKO stock is hidden AUD. Compared to the current market price of 3.35 AUD, the stock is hidden .

SKO DCF Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case
DCF Value
DCF Value Hidden
Worst Case
Base Case
Best Case
Hide
Show DCF Value

Present Value Calculation

This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.

DCF Model
Base Case Scenario

The present value of cash flows over the next 5 years amounts to 53.1m NZD. The present value of the terminal value is 153.5m NZD. The total present value equals 206.6m NZD.
Forecast Period
Years
Discount Rate
%
Show All DCF Settings
Terminal Growth
%
Hide DCF Settings
Sign Up to see
DCF Operating Model
Sign In
Sign Up

DCF Value Calculation

This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.

Present Value to DCF Value
Capital Structure

Sign Up to see
DCF Capital Structure
Sign In
Sign Up

Valuation Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.

Sign Up to see
DCF Sensitivity Analysis
Sign In
Sign Up

DCF Financials
Financials used in DCF Calculation

Sign Up to see
DCF Financials
Sign In
Sign Up

See Also

Discover More

What is the DCF value of one SKO stock?

Estimated DCF Value of one SKO stock is hidden AUD. Compared to the current market price of 3.35 AUD, the stock is hidden .

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Utilizing the DCF operating model, Serko Ltd's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at hidden .

2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.

Back to Top
//